Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 189.4 | ||||||||||
CAPEX | (10.6) | ||||||||||
Maintenance CAPEX | (7.4) | ||||||||||
Cash Flow For Owners | 181.9 | 202.7 | 225.9 | 251.7 | 280.5 | 312.6 | 348.3 | 388.1 | 432.4 | 481.8 | 10 071.7 |