Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 189.4 | ||||||||||
CAPEX | (10.6) | ||||||||||
Maintenance CAPEX | (7.4) | ||||||||||
Cash Flow For Owners | 181.9 | 202.5 | 225.3 | 250.8 | 279.1 | 310.6 | 345.6 | 384.6 | 428.0 | 476.3 | 9 943.4 |