image
Consumer Cyclical - Leisure - NASDAQ - BS
$ 18.66
-0.692 %
$ 1.94 B
Market Cap
38.08
P/E
INCOME STATEMENT
794 M REVENUE
45.36%
54.2 M OPERATING INCOME
257.85%
-2.97 M NET INCOME
-5.59%
EFFICIENCY
Earnings Waterfall OneSpaWorld Holdings Limited
image
Revenue 794 M
Cost Of Revenue 721 M
Gross Profit 73.4 M
Operating Expenses 36.1 M
Operating Income 54.2 M
Other Expenses 57.1 M
Net Income -2.97 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
REVENUE
Revenue 794.0 546.3 144.0 120.9 562.2 540.8 506.7 476.3
GROSS PROFIT
Cost Of Revenue 720.6 462.7 135.6 139.2 482.2 463.2 440.4 424.3
Gross Profit 73.4 83.6 8.4 (18.3) 80.0 77.6 66.3 52.0
OPERATING INCOME
Operating Expenses 36.1 68.4 60.5 55.9 94.3 29.1 28.0 28.4
Selling, General and Administrative Expenses 16.4 51.6 43.7 39.1 80.4 25.6 24.5 24.9
Research and Development Expenses 0 0 0 0 0 0 0 0
Operating Income 54.2 15.1 (52.1) (265.0) (14.3) 48.5 38.3 23.6
PRE-TAX INCOME
Interest Income Expense 21.4 15.8 13.5 14.7 19.5 34.1 0 0
Total Other Income (58.7) 38.6 (16.0) (22.2) (23.2) (33.7) 0.2 0.2
Pre-Tax Income (4.5) 53.8 (68.1) (279.7) (37.2) 14.8 38.5 23.8
NET INCOME
Tax Provision (1.5) 0.6 0.4 0.8 11 K 1.1 5.3 5.6
Net Income (3.0) 53.2 (68.5) (280.5) (37.2) 9.9 31.1 14.9
EPS 0.0304 0.57 0.76 3.77 0.61 0.16 0.49 0.24