Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 78.8 | ||||||||||
CAPEX | (6.7) | ||||||||||
Maintenance CAPEX | (4.7) | ||||||||||
Cash Flow For Owners | 74.1 | 83.1 | 93.3 | 104.7 | 117.5 | 131.9 | 148.0 | 166.1 | 186.4 | 209.1 | 4 402.8 |