Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 57.3 | ||||||||||
CAPEX | (16.9) | ||||||||||
Maintenance CAPEX | (11.8) | ||||||||||
Cash Flow For Owners | 45.5 | 50.0 | 54.9 | 60.3 | 66.3 | 72.9 | 80.1 | 88.0 | 96.7 | 106.2 | 2 190.1 |