Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 135.7 | ||||||||||
CAPEX | (66.4) | ||||||||||
Maintenance CAPEX | (46.5) | ||||||||||
Cash Flow For Owners | 89.2 | 105.3 | 124.4 | 146.9 | 173.4 | 204.8 | 241.9 | 285.7 | 337.3 | 398.4 | 8 825.6 |