Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (105.1) | ||||||||||
CAPEX | (10.6) | ||||||||||
Maintenance CAPEX | (7.4) | ||||||||||
Cash Flow For Owners | (112.5) | (118.1) | (124.0) | (130.2) | (136.7) | (143.6) | (150.8) | (158.3) | (166.2) | (174.5) | (3 437.7) |