image
National Bankshares, Inc. NKSH
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 31.79
2.91 %
$ 202 M
Market Cap
21.77
P/E
CASH FLOW STATEMENT
15.5 M OPERATING CASH FLOW
-47.38%
Growth Rates
1Year -47.38%
3Years 4.02%
5Years -4.73%
7Years -1.72%
10Years -4.44%
53.2 M INVESTING CASH FLOW
141.01%
Growth Rates
1Year 141.01%
3Years 31.99%
5Years 75.70%
7Years 20.32%
10Years 13.95%
-53.5 M FINANCING CASH FLOW
-162.97%
Growth Rates
1Year -162.97%
3Years -9.73%
5Years -26.99%
7Years -22.93%
10Years -26.81%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis National Bankshares, Inc.
image
Net Income 15.7 M
Depreciation & Amortization 754 K
Capital Expenditures -1.49 M
Stock-Based Compensation 42 K
Change in Working Capital -3.48 M
Others -1.71 M
Free Cash Flow 14 M

Cash Flow

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
OPERATING CASH FLOW
Net Income 15.7 25.9 20.4 16.1 17.5 16.2 14.1 14.9 15.8 16.9 17.8 17.7 17.6 15.6 14.3 13.6 12.7 12.6 12.4 12.2 11.4 10.0 7.3 7.3 7.1 6.8 6.6 6.1 3.3
Depreciation & Amortization 0.8 0.6 0.6 0.7 0.7 0.8 0.9 1.1 1.7 1.8 1.8 1.8 1.9 2.0 2.0 2.3 2.4 2.4 2.5 2.3 2.2 2.3 2.4 1.4 1.4 1.0 0.7 0.6 0.5
Deferred Income Tax 0.8 (0.1) 0.2 0.3 0.5 (0.4) 3.4 18 K 10 K 73 K 64 K 0.2 0.6 (0.3) (1.1) (0.3) (0.1) 0.2 69 K 18 K (0.2) (0.6) (0.2) (0.3) (0.2) 100 K 0.3 4 K (0.1)
Stock Based Compensation 42 K 0.4 0.4 0.3 0.3 0.3 0.2 0.1 0.2 100 K 0.3 0.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities 1.8 1.5 (0.3) (5.2) (1.4) 25 K (4.7) 0.2 (0.2) 0.5 1.0 (0.2) 0.3 63 K 0.3 1.1 0.4 49 K 1.6 1.0 1.9 2.6 0.3 1.4 1.2 0.4 92 K 1.1 0.2
Change in Working Capital (3.5) 1.2 1.1 (0.8) 2.1 3.5 (2.5) 94 K 1.4 (0.8) 2.2 (0.2) (4.0) (0.1) (2.9) (0.7) 0.2 (1.2) (1.3) 8.0 (0.5) 0.2 0.2 83 K 1.9 (2.8) 87 K 67 K 64 K
Cash From Operations 15.5 29.5 22.9 13.8 18.8 19.8 11.0 17.5 20.5 20.3 24.4 22.7 19.5 18.6 14.9 15.9 15.5 14.1 15.5 23.3 14.8 14.2 10.0 9.7 11.4 5.2 7.6 8.0 4.0
INVESTING CASH FLOW
Capital Expenditures (1.5) (1.3) (0.3) (1.8) (1.0) (1.2) (0.3) (0.6) (0.7) (0.5) (0.3) (0.8) (0.7) (0.7) (0.3) (0.2) (0.3) (0.9) (1.7) (3.0) (1.5) (0.8) (0.9) (2.8) (2.8) (1.8) (1.3) (0.9) (0.3)
Other Items 54.7 (128.5) (202.2) (175.8) (60.6) (2.4) (19.9) (31.6) (49.3) (34.9) (31.2) (39.0) (44.6) (47.0) (46.4) (51.2) (19.8) (30.7) (18.3) (35.8) (26.4) (42.2) (47.1) (110.9) (33.9) (36.2) (11.4) (9.0) (4.9)
Cash From Investing Activities 53.2 (129.7) (202.5) (177.6) (61.7) (3.6) (20.2) (32.2) (49.9) (35.3) (31.4) (39.7) (45.3) (47.8) (46.7) (51.3) (20.1) (31.5) (20.0) (38.8) (28.0) (43.0) (48.0) (113.8) (36.7) (38.0) (12.7) (9.9) (5.2)
FINANCING CASH FLOW
Common Stock Repurchased 0 (6.3) (13.4) (1.7) (18.5) 0 0 0 0 0 0 0 0 0 0 (0.6) 0 (1.2) (0.7) 0 0 0 0 0 0 0 0 0 0
Total Debt Repaid 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54 K 10 K 9 K (0.3) 60 K 0.2 (0.6) 0.5 67 K (10.2) 10.2 (0.3) 10.1 4.7 1.0
Dividends Paid (14.8) (8.9) (8.8) (9.0) (9.0) (8.4) (8.1) (8.1) (7.9) (7.9) (7.8) (7.6) (6.9) (6.3) (5.8) (5.5) (5.3) (5.1) (5.0) (4.5) (4.0) (3.4) (3.0) (3.0) (2.8) (2.8) (2.6) (2.8) (1.1)
Other Financing Activities (38.8) 48.1 197.4 177.4 67.8 (7.8) 16.3 24.6 36.6 22.4 13.3 27.6 34.8 32.5 34.3 41.6 11.6 19.0 17.7 20.6 17.1 31.7 42.2 115.2 24.6 37.9 0 0 0
Cash From Financing Activities (53.5) 32.9 175.3 166.7 40.3 (16.2) 8.2 16.5 28.7 14.6 5.5 19.9 27.9 26.2 28.4 35.5 5.6 12.6 12.2 16.2 12.6 28.8 39.1 101.9 24.2 34.8 7.6 1.9 43 K
CHANGE IN CASH
Net Change In Cash 15.2 (67.4) (4.4) 2.9 (2.6) 44 K (1.0) 1.8 (0.7) (0.4) (1.5) 2.9 2.0 (3.0) (3.4) 8 K 1.0 (4.8) 7.6 0.8 (0.6) 23 K 1.2 (2.2) (1.1) 2.0 2.4 25 K (1.2)
FREE CASH FLOW
Free Cash Flow 14.0 28.2 22.6 12.0 17.8 18.6 10.7 16.9 19.9 19.9 24.2 21.9 18.7 17.8 14.5 15.7 15.2 13.2 13.7 20.4 13.3 13.4 9.1 6.9 8.6 3.4 6.3 7.1 3.7