Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 35.3 | ||||||||||
CAPEX | (111.4) | ||||||||||
Maintenance CAPEX | (78.0) | ||||||||||
Cash Flow For Owners | (42.7) | (43.6) | (44.4) | (45.3) | (46.2) | (47.1) | (48.0) | (49.0) | (50.0) | (51.0) | (974.6) |