image
Mynaric AG MYNA
Technology - Communication Equipment - NASDAQ - DE
Watchlist
$ 1.4
6.06 %
$ 34.9 M
Market Cap
-0.34
P/E
INCOME STATEMENT
5.39 M REVENUE
21.89%
Growth Rates
1Year 21.89%
3Years 99.48%
5Years 3.59%
7Years 41.63%
10Years 47.20%
-79.2 M OPERATING INCOME
-6.07%
Growth Rates
1Year -6.07%
3Years -56.46%
5Years -59.05%
7Years -71.14%
10Years -180.36%
-93.5 M NET INCOME
-26.76%
Growth Rates
1Year -26.76%
3Years -65.47%
5Years -64.44%
7Years -75.24%
10Years -185.49%
EFFICIENCY
Earnings Waterfall Mynaric AG
image
Revenue 5.39 M
Cost Of Revenue 16.7 M
Gross Profit -11.3 M
Operating Expenses 67.8 M
Operating Income -79.2 M
Other Expenses 14.4 M
Net Income -93.5 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 5.4 4.4 2.4 0.7 0.1 4.5 2.9 0.5 1.9 1.3 0.1
GROSS PROFIT
Cost Of Revenue 16.7 57.0 33.3 16.0 2.9 1.3 1.2 2.2 2.1 0.6 0.3
Gross Profit (11.3) (52.6) (31.0) (15.3) (2.8) 3.3 1.7 (1.7) (0.3) 0.7 (0.2)
OPERATING INCOME
Operating Expenses 67.8 22.1 11.8 5.3 13.0 11.0 8.7 0.1 0.6 0.9 0.4
Selling, General and Administrative Expenses 50.8 4.1 (6.2) (0.9) 9.4 7.2 4.0 0.8 0.9 0.6 0.3
Research and Development Expenses 0 18.0 17.8 6.2 2.1 0 0 0 0 0 0
Operating Income (79.2) (74.6) (42.8) (20.7) (10.1) (7.8) (7.0) (1.8) (0.8) (0.2) 2.64 K
PRE-TAX INCOME
Interest Income Expense 15.9 2.6 2.4 1.1 0.1 0.54 9.73 K 8.02 K 934 0 0
Total Other Income (14.9) 16 K (1.3) (0.5) 0.2 24 31.1 K (0.2) (0.7) 137 0.5
Pre-Tax Income (94.1) (73.8) (43.7) (20.6) (9.9) (7.8) (6.9) (1.8) (0.8) (0.2) 2.98 K
NET INCOME
Tax Provision (0.6) 24 K 1.8 1 K 0.2 249 62.6 K 0.8 0.53 335 378
Net Income (93.5) (73.8) (45.5) (20.6) (9.9) (7.8) (6.9) (1.8) (0.8) (0.2) 2.6 K
EPS 15.5 13.6 10.7 6.16 3.41 2.88 2.56 0.66 0.3 0 0