image
Technology - Communication Equipment - NASDAQ - DE
$ 0.444
3.26 %
$ 11.8 M
Market Cap
-0.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one MYNA stock under the worst case scenario is HIDDEN Compared to the current market price of 0.444 USD, Mynaric AG is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one MYNA stock under the base case scenario is HIDDEN Compared to the current market price of 0.444 USD, Mynaric AG is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one MYNA stock under the best case scenario is HIDDEN Compared to the current market price of 0.444 USD, Mynaric AG is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
5.39 M REVENUE
21.89%
-79.2 M OPERATING INCOME
-6.07%
-93.5 M NET INCOME
-26.76%
-29 M OPERATING CASH FLOW
42.56%
-4.59 M INVESTING CASH FLOW
60.78%
47.1 M FINANCING CASH FLOW
112.02%
910 K REVENUE
-79.45%
-50.9 M OPERATING INCOME
-73.58%
-61.1 M NET INCOME
-88.28%
-13.4 M OPERATING CASH FLOW
36.35%
-3.06 M INVESTING CASH FLOW
-99.67%
-6.77 M FINANCING CASH FLOW
-11.44%
Balance Sheet Mynaric AG
image
Current Assets 55.4 M
Cash & Short-Term Investments 24 M
Receivables 300 K
Other Current Assets 31.2 M
Non-Current Assets 63.6 M
Long-Term Investments 0
PP&E 49.1 M
Other Non-Current Assets 14.5 M
Current Liabilities 74.9 M
Accounts Payable 7.63 M
Short-Term Debt 8.73 M
Other Current Liabilities 58.5 M
Non-Current Liabilities 93.5 M
Long-Term Debt 79.3 M
Other Non-Current Liabilities 14.2 M
EFFICIENCY
Earnings Waterfall Mynaric AG
image
Revenue 5.39 M
Cost Of Revenue 16.7 M
Gross Profit -11.3 M
Operating Expenses 67.8 M
Operating Income -79.2 M
Other Expenses 14.4 M
Net Income -93.5 M
RATIOS
-210.37% GROSS MARGIN
-210.37%
-1468.70% OPERATING MARGIN
-1468.70%
-1735.21% NET MARGIN
-1735.21%
189.76% ROE
189.76%
-78.54% ROA
-78.54%
-583.17% ROIC
-583.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mynaric AG
image
Net Income -93.5 M
Depreciation & Amortization 7.14 M
Capital Expenditures -4.92 M
Stock-Based Compensation 3.97 M
Change in Working Capital 34 M
Others 56.7 M
Free Cash Flow -33.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mynaric AG
image
MYNA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Mynaric AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Mynaric Updates Guidance on 2024 Key Performance Indicators, Lowering Revenue and Optical Communications Terminal Backlog Guidance MUNICH, DE / ACCESSWIRE / January 3, 2025 / Mynaric AG (NASDAQ:MYNA; ISIN: US62857X1019)(FRA:M0YN; ISIN: DE000A31C305) (the "Company") updates its full-year 2024 guidance published on August 20, 2024, for two of its key financial performance metrics. IFRS-15 revenue: the Company now anticipates full-year 2024 IFRS-15 revenue of EUR 14.1 million compared to previous guidance of a range estimating between EUR 16.0 million to EUR 24.0 million. accesswire.com - 2 weeks ago
MYNA DEADLINE TODAY: MYNA Investors Have Opportunity to Lead Mynaric AG Securities Fraud Lawsuit NEW YORK , Dec. 30, 2024 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, reminds purchasers of Mynaric AG (NASDAQ: MYNA) securities between June 20, 2024 and October 7, 2024, both dates inclusive (the "Class Period"), of the important December 30, 2024 lead plaintiff deadline. So what: If you purchased Mynaric securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 2 weeks ago
MYNA INVESTOR ALERT: Bronstein, Gewirtz & Grossman LLC Announces that Mynaric AG Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit NEW YORK, Dec. 30, 2024 (GLOBE NEWSWIRE) -- Attorney Advertising--Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Mynaric AG (“Mynaric” or “the Company”) (NASDAQ: MYNA) and certain of its officers. globenewswire.com - 2 weeks ago
MYNA Investors Have Opportunity to Lead Mynaric AG Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES--(BUSINESS WIRE)--MYNA Investors Have Opportunity to Lead Mynaric AG Securities Fraud Lawsuit with the Schall Law Firm. businesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Mynaric AG of Class Action Lawsuit and Upcoming Deadlines - MYNA NEW YORK, NY / ACCESSWIRE / December 30, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or the "Company") (NASDAQ:MYNA) and certain officers. The class action, filed in the United States District Court for the Eastern District Of New York, and docketed under 24-cv-07602 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Mynaric securities between June 20, 2024 and October 7, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 2 weeks ago
MYNA Investors Have Opportunity to Lead Mynaric AG Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES , Dec. 30, 2024 /PRNewswire/ --  The Schall Law Firm , a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ: MYNA) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. prnewswire.com - 2 weeks ago
FINAL REMINDER MYNA DEADLINE: Bronstein, Gewirtz & Grossman LLC Alerts Mynaric AG Investors to Participate in the Class Action Lawsuit NEW YORK, NY / ACCESSWIRE / December 30, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Mynaric securities between June 20, 2024, and October 7, 2024, inclusive (the "Class Period"). accesswire.com - 2 weeks ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Mynaric AG of Class Action Lawsuit and Upcoming Deadlines - MYNA NEW YORK, NY / ACCESSWIRE / December 29, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or the "Company") (NASDAQ:MYNA) and certain officers. The class action, filed in the United States District Court for the Eastern District Of New York, and docketed under 24-cv-07602 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Mynaric securities between June 20, 2024 and October 7, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 2 weeks ago
MYNARIC DEADLINE NOTICE: ROSEN, SKILLED INVESTOR COUNSEL, Encourages Mynaric AG Investors to Secure Counsel Before Important December 30 Deadline in Securities Class Action – MYNA NEW YORK, Dec. 29, 2024 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Mynaric AG (NASDAQ: MYNA) between June 20, 2024 and October 7, 2024, both dates inclusive (the “Class Period”), of the important December 30, 2024 lead plaintiff deadline. globenewswire.com - 2 weeks ago
DEADLINE TOMORROW: The Schall Law Firm Invites Shareholders To Reach Out About A Securities Fraud Case Against Mynaric AG LOS ANGELES, CA / ACCESSWIRE / December 29, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. accesswire.com - 3 weeks ago
FINAL MYNA DEADLINE: Bronstein, Gewirtz & Grossman LLC Reminds Mynaric AG Investors to Join the Class Action Lawsuit NEW YORK, NY / ACCESSWIRE / December 29, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Mynaric securities between June 20, 2024, and October 7, 2024, inclusive (the "Class Period"). accesswire.com - 3 weeks ago
Mynaric AG Is Being Sued For Securities Law Violations And Impacted Investors Are Urged To Contact The Schall Law Firm LOS ANGELES, CA / ACCESSWIRE / December 28, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. accesswire.com - 3 weeks ago
8. Profile Summary

Mynaric AG MYNA

image
COUNTRY DE
INDUSTRY Communication Equipment
MARKET CAP $ 11.8 M
Dividend Yield 0.00%
Description Mynaric AG engages in developing and manufacturing advanced laser communication technology for long-distance data transmission between moving objects for wireless terrestrial, airborne, and space applications in Germany and internationally. The company offers CONDOR, an optical inter-satellite link flight terminal for satellite-to-satellite communications in space; and HAWK, an airborne flight terminal for air-to-air and air-to-ground links of airborne vehicles. Its products provide connectivity solutions to link satellites, high-altitude platforms, unmanned aerial vehicles, aircraft, and the ground. The company was incorporated in 2009 and is headquartered in Gilching, Germany.
Contact Dornierstrasse 19, Gilching, 82205 https://www.mynaric.com
IPO Date Nov. 12, 2021
Employees 314
Officers Luis Martin-Navajas Chief Engineer Mr. Andreas Reif Chief Restructuring Officer Mr. Thomas J. Dinges Vice President of Investor Relations Dr. Stefan Bindl Head of Engineering Mr. Sven Meyer-Brunswick Chief Corporate Development & Communications Program Officer Mr. Joachim Horwath Founder, Chief Technology Officer & Member of Management Board