image
Technology - Communication Equipment - NASDAQ - DE
$ 1.4
6.06 %
$ 34.9 M
Market Cap
-0.34
P/E
1. INTRINSIC VALUE

Mynaric AG engages in developing and manufacturing advanced laser communication technology for long-distance data transmission between moving objects for wireless terrestrial, airborne, and space applications in Germany and internationally. The company offers CONDOR, an optical inter-satellite link flight terminal for satellite-to-satellite communications in space; and HAWK, an airborne flight terminal for air-to-air and air-to-ground links of airborne vehicles. Its products provide connectivity solutions to link satellites, high-altitude platforms, unmanned aerial vehicles, aircraft, and the ground. The company was incorporated in 2009 and is headquartered in Gilching, Germany.[ Read More ]

The intrinsic value of one MYNA stock under the base case scenario is HIDDEN Compared to the current market price of 1.4 USD, Mynaric AG is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MYNA

image
FINANCIALS
5.39 M REVENUE
21.89%
-79.2 M OPERATING INCOME
-6.07%
-93.5 M NET INCOME
-26.76%
-29 M OPERATING CASH FLOW
42.56%
-4.59 M INVESTING CASH FLOW
60.78%
47.1 M FINANCING CASH FLOW
112.02%
910 K REVENUE
-79.45%
-50.9 M OPERATING INCOME
-73.58%
-61.1 M NET INCOME
-88.28%
-13.4 M OPERATING CASH FLOW
36.35%
-3.06 M INVESTING CASH FLOW
-99.67%
-6.77 M FINANCING CASH FLOW
-11.44%
Balance Sheet Decomposition Mynaric AG
image
Current Assets 55.4 M
Cash & Short-Term Investments 24 M
Receivables 300 K
Other Current Assets 31.2 M
Non-Current Assets 75 M
Long-Term Investments 0
PP&E 49.1 M
Other Non-Current Assets 25.9 M
Current Liabilities 74.9 M
Accounts Payable 7.63 M
Short-Term Debt 8.73 M
Other Current Liabilities 58.5 M
Non-Current Liabilities 105 M
Long-Term Debt 79.3 M
Other Non-Current Liabilities 25.5 M
EFFICIENCY
Earnings Waterfall Mynaric AG
image
Revenue 5.39 M
Cost Of Revenue 16.7 M
Gross Profit -11.3 M
Operating Expenses 67.8 M
Operating Income -79.2 M
Other Expenses 14.4 M
Net Income -93.5 M
RATIOS
-210.37% GROSS MARGIN
-210.37%
-1468.70% OPERATING MARGIN
-1468.70%
-1735.21% NET MARGIN
-1735.21%
189.76% ROE
189.76%
-78.54% ROA
-78.54%
-583.17% ROIC
-583.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mynaric AG
image
Net Income -93.5 M
Depreciation & Amortization 7.14 M
Capital Expenditures -4.92 M
Stock-Based Compensation 3.97 M
Change in Working Capital 34 M
Others 56.7 M
Free Cash Flow -33.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mynaric AG
image
MYNA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Mynaric AG
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Mynaric AG of Class Action Lawsuit and Upcoming Deadlines - MYNA NEW YORK, NY / ACCESSWIRE / November 16, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or the "Company") (NASDAQ:MYNA) and certain officers. The class action, filed in the United States District Court for the Eastern District Of New York, and docketed under 24-cv-07602 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Mynaric securities between June 20, 2024 and October 7, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 13 hours ago
The Schall Law Firm Invites Shareholders With Losses To Join A Fraud Case Against Mynaric AG LOS ANGELES, CA / ACCESSWIRE / November 16, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. accesswire.com - 14 hours ago
Mynaric Secures USD 11 Million Bridge Loan and Expects to Agree on an up to USD 9 Million Production Increase Incentive Agreement to Meet Immediate Working Capital Needs MUNICH, GERMANY / ACCESSWIRE / November 15, 2024 / Mynaric AG (NASDAQ:MYNA)(ISIN: US62857X1019)(FRA:M0YN)(ISIN: DE000A31C305) (the "Company") today entered into an amendment to its existing loan agreement with its U.S.-based lenders, which are funds affiliated with a U.S.-based global investment management firm, pursuant to which such lenders have agreed to provide a bridge loan in the amount of USD 11 million. Such bridge loan is in addition to the USD 95 million originally provided under such loan agreement and an initial bridge loan in the amount of USD 5.5 million that such lenders agreed to provide on October 2, 2024. accesswire.com - 1 day ago
Mynaric AG Is Being Sued For Violating Securities Laws And Impacted Investors Are Urged To Contact The Schall Law Firm LOS ANGELES, CA / ACCESSWIRE / November 15, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. accesswire.com - 1 day ago
SHAREHOLDER ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of Mynaric Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $50,000 In Mynaric To Contact Him Directly To Discuss Their Options globenewswire.com - 1 day ago
MYNA Investors Have Opportunity to Lead Mynaric AG Class Action Lawsuit – Contact Bronstein, Gewirtz and Grossman, LLC Today! NEW YORK, NY / ACCESSWIRE / November 15, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Mynaric securities between June 20, 2024, and October 7, 2024, inclusive (the "Class Period"). accesswire.com - 1 day ago
INVESTOR DEADLINE APPROACHING: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of Mynaric Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses Exceeding $50,000 In Mynaric To Contact Him Directly To Discuss Their Options If you suffered losses exceeding $50,000 in Mynaric between June 20, 2024 and October 7, 2024 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. 1310). [You may also click here for additional information] NEW YORK , Nov. 14, 2024 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against Mynaric AG ("Mynaric" or the "Company") (NASDAQ: MYNA) and reminds investors of the December 30, 2024 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. prnewswire.com - 2 days ago
Glancy Prongay & Murray LLP Reminds Investors of Looming Deadline in the Class Action Lawsuit Against Mynaric AG (MYNA) LOS ANGELES--(BUSINESS WIRE)--Glancy Prongay & Murray LLP (“GPM”) reminds investors of the upcoming December 30, 2024 deadline to file a lead plaintiff motion in the class action filed on behalf of investors who purchased or otherwise acquired Mynaric AG (“Mynaric” or the “Company”) (NASDAQ: MYNA) securities between June 20, 2024 and October 7, 2024, inclusive (the “Class Period”). If you suffered a loss on your Mynaric investments or would like to inquire about potentially pursuing claims. businesswire.com - 2 days ago
The Schall Law Firm Invites Shareholder Participation In A Securities Fraud Case Against Mynaric AG LOS ANGELES, CA / ACCESSWIRE / November 14, 2024 / The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) for violations of 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between June 20, 2024 and October 7, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before December 30, 2024. accesswire.com - 2 days ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Mynaric AG of Class Action Lawsuit and Upcoming Deadlines - MYNA NEW YORK, NY / ACCESSWIRE / November 14, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or the "Company") (NASDAQ:MYNA) and certain officers. The class action, filed in the United States District Court for the Eastern District Of New York, and docketed under 24-cv-07602 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Mynaric securities between June 20, 2024 and October 7, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 2 days ago
MYNA SHAREHOLDER ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that Mynaric AG Stockholders Have Opportunity to Lead Class Action Lawsuit! NEW YORK, NY / ACCESSWIRE / November 14, 2024 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Mynaric AG ("Mynaric" or "the Company") (NASDAQ:MYNA) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired Mynaric securities between June 20, 2024, and October 7, 2024, inclusive (the "Class Period"). accesswire.com - 2 days ago
Deadline Reminder: Law Offices of Howard G. Smith Reminds Investors of Looming Deadline in the Class Action Lawsuit Against Mynaric AG (MYNA) BENSALEM, Pa.--(BUSINESS WIRE)--Law Offices of Howard G. Smith reminds investors of the upcoming December 30, 2024 deadline to file a lead plaintiff motion in the case filed on behalf of investors who purchased Mynaric AG (“Mynaric” or the “Company”) (NASDAQ: MYNA) securities between June 20, 2024 and October 7, 2024, inclusive (the “Class Period”). Investors suffering losses on their Mynaric investments are encouraged to contact the Law Offices of Howard G. Smith to discuss their legal rights. businesswire.com - 3 days ago
8. Profile Summary

Mynaric AG MYNA

image
COUNTRY DE
INDUSTRY Communication Equipment
MARKET CAP $ 34.9 M
Dividend Yield 0.00%
Description Mynaric AG engages in developing and manufacturing advanced laser communication technology for long-distance data transmission between moving objects for wireless terrestrial, airborne, and space applications in Germany and internationally. The company offers CONDOR, an optical inter-satellite link flight terminal for satellite-to-satellite communications in space; and HAWK, an airborne flight terminal for air-to-air and air-to-ground links of airborne vehicles. Its products provide connectivity solutions to link satellites, high-altitude platforms, unmanned aerial vehicles, aircraft, and the ground. The company was incorporated in 2009 and is headquartered in Gilching, Germany.
Contact Dornierstrasse 19, Gilching, 82205 https://www.mynaric.com
IPO Date Nov. 12, 2021
Employees 314
Officers Luis Martin-Navajas Chief Engineer Mr. Sven Meyer-Brunswick Chief Corporate Development & Communications Program Officer Mr. Thomas J. Dinges Vice President of Investor Relations Mr. Andreas Reif Chief Restructuring Officer Dr. Stefan Bindl Head of Engineering Mr. Joachim Horwath Founder, Chief Technology Officer & Member of Management Board