image
MicroVision, Inc. MVIS
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 1.14
-8.8 %
$ 284 M
Market Cap
-2.53
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MVIS stock under the worst case scenario is HIDDEN Compared to the current market price of 1.14 USD, MicroVision, Inc. is HIDDEN

MVIS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MVIS stock under the base case scenario is HIDDEN Compared to the current market price of 1.14 USD, MicroVision, Inc. is HIDDEN

MVIS Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MVIS stock under the best case scenario is HIDDEN Compared to the current market price of 1.14 USD, MicroVision, Inc. is HIDDEN

MVIS Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart MVIS

image
1M --%
6M -44%
1Y 3%
3Y -285%
5Y -29.0%
All
$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
4.7 M REVENUE
-35.31%
Growth Rates
1Year -35.31%
3Years 23.39%
5Years -11.98%
7Years -11.32%
10Years 3.03%
-85.5 M OPERATING INCOME
3.78%
Growth Rates
1Year 3.78%
3Years -24.92%
5Years -26.43%
7Years -19.74%
10Years -20.57%
-96.9 M NET INCOME
-16.99%
Growth Rates
1Year -16.99%
3Years -30.91%
5Years -29.62%
7Years -21.89%
10Years -18.26%
-68.5 M OPERATING CASH FLOW
-2.16%
Growth Rates
1Year -2.16%
3Years -32.59%
5Years -23.31%
7Years -23.68%
10Years -18.13%
2.67 M INVESTING CASH FLOW
-87.76%
Growth Rates
1Year -87.76%
3Years 27.56%
5Years 41.07%
7Years 16.31%
10Years 33.10%
72.9 M FINANCING CASH FLOW
0.62%
Growth Rates
1Year 0.62%
3Years -17.78%
5Years 34.02%
7Years 20.00%
10Years 16.30%
589 K REVENUE
-64.30%
Growth Rates
1Year -35.31%
3Years 23.39%
5Years -11.98%
7Years -11.32%
10Years 3.03%
-14 M OPERATING INCOME
23.99%
Growth Rates
1Year 3.78%
3Years -24.92%
5Years -26.43%
7Years -19.74%
10Years -20.57%
-28.8 M NET INCOME
7.63%
Growth Rates
1Year -16.99%
3Years -30.91%
5Years -29.62%
7Years -21.89%
10Years -18.26%
-14.1 M OPERATING CASH FLOW
6.36%
Growth Rates
1Year -2.16%
3Years -32.59%
5Years -23.31%
7Years -23.68%
10Years -18.13%
3.09 M INVESTING CASH FLOW
-52.48%
Growth Rates
1Year -87.76%
3Years 27.56%
5Years 41.07%
7Years 16.31%
10Years 33.10%
8.2 M FINANCING CASH FLOW
-82.44%
Growth Rates
1Year 0.62%
3Years -17.78%
5Years 34.02%
7Years 20.00%
10Years 16.30%
Balance Sheet MicroVision, Inc.
image
Current Assets 82.5 M
Cash & Short-Term Investments 74.7 M
Receivables 926 K
Other Current Assets 6.84 M
Non-Current Assets 38.7 M
Long-Term Investments 0
PP&E 23.8 M
Other Non-Current Assets 14.9 M
61.66 %5.65 %19.65 %12.28 %Total Assets$121.2m
Current Liabilities 46 M
Accounts Payable 1.13 M
Short-Term Debt 26.9 M
Other Current Liabilities 17.9 M
Non-Current Liabilities 26.4 M
Long-Term Debt 24.7 M
Other Non-Current Liabilities 1.73 M
37.20 %24.71 %34.13 %Total Liabilities$72.4m
EFFICIENCY
Earnings Waterfall MicroVision, Inc.
image
Revenue 4.7 M
Cost Of Revenue 7.53 M
Gross Profit -2.83 M
Operating Expenses 82.7 M
Operating Income -85.5 M
Other Expenses 11.4 M
Net Income -96.9 M
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)5m(8m)(3m)(83m)(86m)(11m)(97m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-60.35% GROSS MARGIN
-60.35%
Averages
1Year -60.35%
3Years 28.80%
5Years 48.22%
7Years 40.61%
10Years 34.52%
-1821.10% OPERATING MARGIN
-1821.10%
Averages
1Year -1821.10%
3Years -3720.47%
5Years -2674.27%
7Years -1974.84%
10Years -1431.62%
-2063.78% NET MARGIN
-2063.78%
Averages
1Year -2063.78%
3Years -3693.44%
5Years -2623.51%
7Years -1935.97%
10Years -1404.43%
-198.72% ROE
-198.72%
Averages
1Year -198.72%
3Years -114.49%
5Years -103.10%
7Years -79.00%
10Years 823.30%
-79.99% ROA
-79.99%
Averages
1Year -79.99%
3Years -63.12%
5Years -55.81%
7Years -86.74%
10Years -87.43%
-83.29% ROIC
-83.29%
Averages
1Year -83.29%
3Years -71.21%
5Years -69.34%
7Years 53.54%
10Years -20.31%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MicroVision, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -96.9 M
Depreciation & Amortization 6.92 M
Capital Expenditures -374 K
Stock-Based Compensation 11.5 M
Change in Working Capital -9.15 M
Others 11.5 M
Free Cash Flow -68.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MicroVision, Inc.
image
MVIS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership MicroVision, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
32.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MicroVision's CEO Issues Letter to Shareholders REDMOND, WA / ACCESS Newswire / May 28, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today published an open letter to shareholders regarding the 2025 Annual Meeting of Shareholders and proxy vote. The contents of the letter are below: **Your FOR vote on Proposal Two is critically important** Dear Fellow Shareholders, I enjoyed talking with many of you at MicroVision's Investor Day last week. accessnewswire.com - 1 month ago
MicroVision Retail Investor Day Town Hall Session Available For Replay REDMOND, WA / ACCESS Newswire / May 23, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced the Company's Retail Investor Day Town Hall Session is available for replay HERE. The Town Hall Session included questions from attendees and answers from management. accessnewswire.com - 1 month ago
Western LiDAR Quarterly Insights - Q1 2025 Summary Ouster stands out as the strongest LiDAR stock, with superior revenue, margins, cash position, and a bargain valuation at 4x revenue. Aeva, Luminar, and MicroVision remain strong sells, due to overvaluation, financial risk, and lack of meaningful revenue traction or differentiation. Innoviz's valuation is more reasonable, but the looming risk of a reverse split keeps me from upgrading it from sell to hold. seekingalpha.com - 1 month ago
MicroVision, Inc. (MVIS) Q1 2025 Earnings Call Transcript MicroVision, Inc. (NASDAQ:MVIS ) Q1 2025 Earnings Conference Call May 12, 2025 4:30 PM ET Company Participants Drew Markham - General Counsel Sumit Sharma - CEO Glen DeVos - CTO Anubhav Verma - CFO Conference Call Participants Casey Ryan - Westpark Capital Jesse Sobelson - D. Boral Capital Operator Good afternoon. seekingalpha.com - 1 month ago
MicroVision Announces First Quarter 2025 Results REDMOND, WA / ACCESS Newswire / May 12, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced its first quarter 2025 results. Key Business Highlights Established defense industry advisory board to accelerate strategic expansion and pursuit of revenue opportunities in the defense tech and military sectors. accessnewswire.com - 1 month ago
MicroVision To Announce First Quarter 2025 Results on May 12, 2025 REDMOND, WA / ACCESS Newswire / May 5, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announces that it will report its first quarter 2025 results on Monday, May 12, 2025 after the market close. The Company will subsequently hold a conference call and webcast, consisting of prepared remarks by management, a slide presentation, and a question-and-answer session at 1:30 PM PT/4:30 PM ET on Monday, May 12, 2025 to discuss the financial results and provide a business update. accessnewswire.com - 1 month ago
MicroVision Establishes Defense Industry Advisory Board REDMOND, WA / ACCESS Newswire / April 29, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced that it has formed a Defense Advisory Board to further the company's strategic expansion, pursuing customer and partnership opportunities to deliver MicroVision's leading technologies and safety solutions into the defense tech industry and military sector. "MicroVision was founded over 30 years ago to develop technologies for military programs, with a focus on high-resolution helmet-mounted display systems delivered directly and through partners for various military applications. accessnewswire.com - 2 months ago
Zacks Industry Outlook Equity IPG Photonics and MicroVision IPG Photonics and MicroVision have been highlighted in this Industry Outlook article. zacks.com - 2 months ago
2 Laser Systems Stocks to Watch From a Challenging Industry The Zacks Laser Systems and Components industry participants, IPGP and MVIS, gain from solid demand for applications in electric vehicles, electronics, semiconductors and healthcare end-markets. zacks.com - 2 months ago
MicroVision Attains TISAX Assessment, An Important Achievement in Global Auto Industry REDMOND, WA / ACCESS Newswire / April 14, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced that its consolidated subsidiary, MicroVision GmbH, has completed the TISAX® assessment and been registered as a TISAX participant. "With rapid advancements in autonomous driving and vehicle connectivity, the automotive industry demands strict cyber security standards from its suppliers," said Glen DeVos, MicroVision's Chief Technology Officer. accessnewswire.com - 2 months ago
MicroVision Announces Retail Investor Day in Redmond, WA on May 20, 2025 REDMOND, WA / ACCESS Newswire / April 8, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, will host MicroVision Retail Investor Day in Redmond, Washington on Tuesday, May 20, 2025. At MicroVision Retail Investor Day, shareholders will have the opportunity to meet and ask questions of the Company's executive team, including new Chief Technology Officer Glen DeVos. accessnewswire.com - 2 months ago
MicroVision Announces Inducement Grant Pursuant to Nasdaq Listing Rule 5635(c)(4) REDMOND, WA / ACCESS Newswire / April 2, 2025 / MicroVision, Inc. (NASDAQ:MVIS), a technology pioneer delivering advanced perception solutions in autonomy and mobility, today announced that on April 2, 2025, it granted 1.3 million restricted stock units to Glen W. DeVos, the Company's newly appointed Chief Technology Officer, as a material inducement to his employment. accessnewswire.com - 3 months ago
8. Profile Summary

MicroVision, Inc. MVIS

image
COUNTRY US
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 284 M
Dividend Yield 0.00%
Description MicroVision, Inc. develops lidar sensors used in automotive safety and autonomous driving applications. Its laser beam scanning technology is based on micro-electrical mechanical systems, laser diodes, opto-mechanics, electronics, algorithms, and software. The company also develops micro-display concepts and designs for head-mounted augmented reality (AR) headsets, as well as 1440i MEMS module that can support AR headsets; Interactive Display modules used in smart speakers and other devices; and Consumer Lidar used in smart home systems. In addition, it provides PicoP, a scanning technology that creates full color, high-contrast, and uniform image over the entire field-of-view from a small and thin module. Further, the company develops 1st generation long range lidar. The company sells its products primarily to original equipment manufacturers and original design manufacturers. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.
Contact 6244 185th Avenue NE, Redmond, WA, 98052 https://www.microvision.com
IPO Date Aug. 27, 1996
Employees 185
Officers Lindsey L. Stibbard Paralegal Mr. James Edward Johnston Controller Mr. Sumit Sharma Chief Executive Officer & Director Ms. Drew G. Markham Senior Vice President, General Counsel & Secretary, and Head of People Operations Mr. Glen W. DeVos Senior Vice President & Chief Technology Officer Mr. Anubhav Verma Senior Vice President, Chief Financial Officer & Treasurer