Technology - Semiconductors - NASDAQ - US
$ 123.0
-2.97 %
$ 8.91 B
Market Cap
121.78
P/E
INCOME STATEMENT
730 M
REVENUE
73.7 M
OPERATING INCOME
76.9 M
NET INCOME
EFFICIENCY
Earnings Waterfall
MACOM Technology Solutions Holdings, Inc.
| Revenue | 730 M |
| Cost Of Revenue | 336 M |
| Gross Profit | 394 M |
| Operating Expenses | 320 M |
| Operating Income | 73.7 M |
| Other Expenses | -3.19 M |
| Net Income | 76.9 M |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Oct-2021 | Oct-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Oct-2015 | Oct-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 729.6 | 648.4 | 675.2 | 606.9 | 530.0 | 499.7 | 570.4 | 698.8 | 544.3 | 420.6 | 418.7 | 318.7 | 302.2 | 310.3 | 260.3 | 102.7 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 335.8 | 262.6 | 269.0 | 265.1 | 259.9 | 279.0 | 324.7 | 371.9 | 262.7 | 217.0 | 249.7 | 179.0 | 167.3 | 178.4 | 166.6 | 77.2 |
| Gross Profit | 393.8 | 385.8 | 406.2 | 341.9 | 270.2 | 220.7 | 245.7 | 326.9 | 281.6 | 203.6 | 169.0 | 139.7 | 134.9 | 131.9 | 93.7 | 25.5 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 320.1 | 278.4 | 273.5 | 260.9 | 265.6 | 316.8 | 339.4 | 335.9 | 253.1 | 192.2 | 159.9 | 90.3 | 76.6 | 84.4 | 73.7 | 42.0 |
| Selling, General and Administrative Expenses | 137.9 | 129.9 | 125.3 | 122.0 | 124.3 | 153.3 | 161.7 | 187.9 | 145.4 | 110.0 | 86.2 | 49.6 | 44.8 | 48.1 | 45.9 | 25.6 |
| Research and Development Expenses | 182.2 | 148.5 | 148.2 | 138.8 | 141.3 | 163.5 | 177.7 | 148.0 | 107.7 | 82.2 | 73.7 | 40.6 | 35.8 | 36.1 | 25.8 | 13.6 |
| Operating Income | 73.7 | 107.4 | 247.4 | 81.0 | 95 K | (103.8) | (106.5) | (16.1) | 13.2 | 10.1 | (5.7) | 41.8 | 56.4 | 45.9 | 17.9 | (21.5) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | (5.1) | 8.4 | 4.3 | 20.6 | 27.4 | 35.8 | 31.3 | 28.9 | 18.4 | 18.4 | 12.4 | 0.8 | 0.7 | 1.6 | 2.3 | 1.7 |
| Total Other Income | 17.9 | 7.8 | 110.4 | (38.1) | (45.0) | (42.8) | (48.7) | (33.4) | (34.8) | (25.5) | (13.1) | (4.8) | (38.8) | (46.4) | (6.6) | 17.5 |
| Pre-Tax Income | 91.5 | 115.2 | 243.1 | 42.9 | (41.6) | (423.2) | (155.2) | (49.5) | (21.6) | (15.4) | (18.8) | 37.0 | 14.9 | (0.5) | 15.5 | 3.9 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 14.7 | 23.6 | (196.8) | 5.0 | 4.5 | (37.0) | (21.5) | 100.9 | (18.0) | (9.9) | (8.1) | 9.3 | 16.0 | 1.3 | 9.0 | (0.1) |
| Net Income | 76.9 | 91.6 | 440.0 | 38.0 | (46.1) | (386.2) | (140.0) | (169.5) | 1.4 | 48.6 | (15.3) | 27.7 | (1.0) | (1.0) | 6.8 | 4.2 |
| EPS | 1.07 | 1.29 | 6.3 | 0.55 | 0.69 | 5.88 | 2.16 | 2.79 | 0.03 | 0.95 | 0.33 | 0.6 | 0.041 | 0.58 | 0.31 | 0.35 |