image
Merus N.V. MRUS
Healthcare - Biotechnology - NASDAQ - NL
Watchlist
$ 40.03
-9.03 %
$ 2.77 B
Market Cap
-11.77
P/E
INCOME STATEMENT
36.1 M REVENUE
-17.78%
Growth Rates
1Year -17.78%
3Years -9.72%
5Years 3.02%
7Years 13.51%
10Years 43.96%
-272 M OPERATING INCOME
-73.79%
Growth Rates
1Year -73.79%
3Years -44.60%
5Years -35.92%
7Years -26.55%
10Years -29.08%
-215 M NET INCOME
-38.97%
Growth Rates
1Year -38.97%
3Years -47.71%
5Years -31.31%
7Years -13.69%
10Years -26.11%
EFFICIENCY
Earnings Waterfall Merus N.V.
image
Revenue 36.1 M
Cost Of Revenue 0
Gross Profit 36.1 M
Operating Expenses 308 M
Operating Income -272 M
Other Expenses -56.7 M
Net Income -215 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)36m036m(308m)(272m)57m(215m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 36.1 43.9 41.6 49.1 29.9 31.1 36.0 14.9 2.9 1.4 0.9 0.3
GROSS PROFIT
Cost Of Revenue 0 0 12.0 86.3 57.3 49.6 0.2 0 1.5 0 18.6 10.1
Gross Profit 36.1 43.9 29.6 (37.2) (27.4) (18.5) 35.7 14.9 1.4 1.4 (17.7) (9.9)
OPERATING INCOME
Operating Expenses 308.2 200.5 201.6 139.1 105.8 89.8 80.4 67.2 32.0 26.6 3.5 3.8
Selling, General and Administrative Expenses 82.8 59.8 52.2 40.9 35.8 34.1 11.9 16.4 4.5 0.8 3.9 3.9
Research and Development Expenses 225.4 140.7 149.4 98.2 70.0 55.7 53.5 40.9 20.0 17.9 0 0
Operating Income (272.1) (156.5) (160.0) (90.0) (75.9) (58.7) (44.4) (52.3) (29.1) (25.2) (21.2) (13.7)
PRE-TAX INCOME
Interest Income Expense 0 0 2.7 0.1 0 0 4.58 K 13.1 20.7 0.2 47.4 K 75.9 K
Total Other Income 64.9 4.8 19.2 12.5 (22.9) (2.7) 15.4 (35.1) (20.3) (0.2) 13.4 K 2.76 K
Pre-Tax Income (207.2) (151.7) (130.2) (66.6) (85.0) (55.0) (27.4) (87.4) (49.7) (25.3) (21.2) (13.7)
NET INCOME
Tax Provision 8.2 3.2 1.0 0.2 0.5 0.2 0.4 0.3 (0.2) 54.7 K 60.8 K 73.2 K
Net Income (215.3) (154.9) (131.2) (66.8) (85.5) (55.2) (27.8) (87.7) (49.7) (25.3) (21.2) (13.7)
EPS 3.35 3 2.92 1.73 2.92 2.28 1.25 4.57 3.75 1.65 1.37 0.89