image
Technology - Semiconductors - NASDAQ - US
$ 6.02
-0.824 %
$ 135 M
Market Cap
150.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MRAM stock under the worst case scenario is HIDDEN Compared to the current market price of 6.02 USD, Everspin Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MRAM stock under the base case scenario is HIDDEN Compared to the current market price of 6.02 USD, Everspin Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MRAM stock under the best case scenario is HIDDEN Compared to the current market price of 6.02 USD, Everspin Technologies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MRAM

image
$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
50.4 M REVENUE
-20.96%
-7.09 M OPERATING INCOME
-120.49%
781 K NET INCOME
-91.37%
7.1 M OPERATING CASH FLOW
-45.92%
-3.06 M INVESTING CASH FLOW
-120.94%
1.11 M FINANCING CASH FLOW
169.85%
13.1 M REVENUE
-0.79%
-1.93 M OPERATING INCOME
-24.08%
-1.17 M NET INCOME
-96.05%
1.44 M OPERATING CASH FLOW
-62.43%
-1.39 M INVESTING CASH FLOW
20.88%
12 K FINANCING CASH FLOW
-97.24%
Balance Sheet Everspin Technologies, Inc.
image
Current Assets 64.2 M
Cash & Short-Term Investments 42.1 M
Receivables 11.7 M
Other Current Assets 10.4 M
Non-Current Assets 13.6 M
Long-Term Investments 0
PP&E 7.77 M
Other Non-Current Assets 5.82 M
54.12 %15.07 %13.35 %9.99 %7.48 %Total Assets$77.8m
Current Liabilities 9.91 M
Accounts Payable 2.28 M
Short-Term Debt 0
Other Current Liabilities 7.64 M
Non-Current Liabilities 5.28 M
Long-Term Debt 0
Other Non-Current Liabilities 5.28 M
14.99 %50.25 %34.76 %Total Liabilities$15.2m
EFFICIENCY
Earnings Waterfall Everspin Technologies, Inc.
image
Revenue 50.4 M
Cost Of Revenue 24.3 M
Gross Profit 26.1 M
Operating Expenses 33.2 M
Operating Income -7.09 M
Other Expenses -7.87 M
Net Income 781 K
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)50m(24m)26m(33m)(7m)8m781kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.84% GROSS MARGIN
51.84%
-14.07% OPERATING MARGIN
-14.07%
1.55% NET MARGIN
1.55%
1.25% ROE
1.25%
1.00% ROA
1.00%
-11.01% ROIC
-11.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Everspin Technologies, Inc.
image
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 781 K
Depreciation & Amortization 1.73 M
Capital Expenditures -3.05 M
Stock-Based Compensation 6.71 M
Change in Working Capital 0
Others -2.13 M
Free Cash Flow 4.05 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Everspin Technologies, Inc.
image
MRAM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Everspin Technologies, Inc.
image
Sold
0-3 MONTHS
198 K USD 2
3-6 MONTHS
500 K USD 3
6-9 MONTHS
181 K USD 3
9-12 MONTHS
217 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Everspin Technologies to Present at the Ladenburg Technology Innovation Expo25 CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies Inc., (NASDAQ: MRAM), the market leader in MRAM, announced that Sanjeev Aggarwal, President and Chief Executive Officer, and Bill Cooper, Chief Financial Officer, will present at the Ladenburg Technology Innovation Expo25, on May 21st at 9:30 a.m. Eastern Time. About Everspin Technologies Everspin Technologies, Inc. is the world's leading provider of Magnetoresistive RAM (MRAM). Everspin MRAM delivers the industry's most robust, highest pe. businesswire.com - 1 month ago
Everspin Reports Unaudited First Quarter 2025 Financial Results CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of magnetoresistive random access memory (MRAM) persistent memory solutions, announced preliminary unaudited financial results for the first quarter ended March 31, 2025. “Our recent design wins showcase the strength of our solutions for mission critical applications, as evidenced by our recent contract with Astro Digital, Digital, a supplier of complete satellite systems. businesswire.com - 2 months ago
Everspin Expands High-Reliability MRAM Portfolio with New Automotive-Grade Offerings CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of Magnetoresistive Random Access Memory (MRAM) persistent memory solutions, today announced its latest high-reliability MRAM expansion. The newest additions to the PERSYST EMxxLX family, the EM064LX HR and EM128LX HR, will operate at temperatures from -40°C to +125°C, meeting the AEC-Q100 Grade 1 standard for automotive applications. This expanded temperature range addre. businesswire.com - 3 months ago
Everspin Awarded $10.5M Contract to Provide MRAM IP and Foundry Services for Purdue University's ME Commons In-Memory Compute Project CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of Magnetoresistive Random Access Memory (MRAM) persistent memory solutions, announced a strategic award to work with a consortium led by Purdue University to utilize Everspin MRAM as the underpinning in a program called CHEETA (CMOS+MRAM Hardware for Energy Efficient AI). The contract allows for phases totaling up to $10.5 million for Everspin Technologies over four year. businesswire.com - 3 months ago
Everspin Technologies: A Speculative Play With More Downside Than Upside Everspin Technologies, Inc. is a key player in MRAM, with strategic partnerships and government contracts, but faces significant scaling challenges and high investor expectations. Despite strong Q4 earnings, Everspin's margins and revenue have declined year-over-year, raising concerns about its ability to sustain growth. The company's high valuation and deteriorating cash flow, coupled with a lackluster Q1 2025 outlook, suggest near-term execution risks. seekingalpha.com - 4 months ago
Everspin Technologies, Inc. (MRAM) Q4 2024 Earnings Call Transcript Everspin Technologies, Inc. (NASDAQ:MRAM ) Q4 2024 Earnings Conference Call February 26, 2025 5:00 PM ET Company Participants Faye Hoffman - Investor Relations Sanjeev Aggarwal - President and Chief Executive Officer Bill Cooper - Interim Chief Financial Officer Conference Call Participants Richard Shannon - Craig-Hallum Operator Good afternoon and welcome to the Everspin Technologies Fourth Quarter and Full Year 2024 Financial Results Conference Call. At this time, all participants are in a listen only mode. seekingalpha.com - 4 months ago
Everspin Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of magnetoresistive random access memory (MRAM) persistent memory solutions, today announced preliminary unaudited financial results for the fourth quarter and full year ended December 31, 2024. “We are pleased to report fourth quarter results with revenue above our expectations and earnings per share at the high end of our guidance range,” said Sanjeev Aggarwal, Presiden. businesswire.com - 4 months ago
Everspin and Lattice Semiconductor Collaborate to Bring High-Reliability MRAM Solutions to FPGA Platforms CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of Magnetoresistive Random Access Memory (MRAM) persistent memory solutions, today announced that its PERSYST MRAM is now validated for configuration across all Lattice Semiconductor Field Programmable Gate Arrays (FPGA). Enabled through the Lattice Radiant™ software suite, this validation highlights MRAM's role as a robust and reliable configuration memory device for a w. businesswire.com - 4 months ago
Everspin Technologies Appoints William Cooper as Chief Financial Officer CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of magnetoresistive random access memory (MRAM), announced that William “Bill” Cooper has joined the company and was appointed Chief Financial Officer, effective January 6, 2025. Cooper joins Everspin from Advanced Micro Devices, Inc. (“AMD”), where he has held various executive finance positions since 2017. He was most recently Director of Financial Planning and Analysis. businesswire.com - 5 months ago
Everspin: Still One Of My Favorite Risk/Reward Setups, With AI Catalysts Everspin Technologies offers a compelling risk/reward profile in the semiconductor space, with an ultra-low valuation crossed with the possibility of very high rates of AI-inspired growth. The company owns a strong balance sheet with $39.6 million in cash (no debt) and $59 million in tangible book value vs. a market cap of $135 million. Everspin's valuation is very attractive on sales, book value, cash flow, and future earnings growth potential (significantly cheaper than peers), suggesting terrific odds for an oversized share price gain. seekingalpha.com - 6 months ago
Everspin Technologies, Inc. (MRAM) Q3 2024 Earnings Call Transcript Everspin Technologies, Inc. (NASDAQ:MRAM ) Q3 2024 Results Conference Call October 30, 2024 5:00 PM ET Company Participants Sanjeev Aggarwal - President and Chief Executive Officer Matt Tenorio - Interim Chief Financial Officer Conference Call Participants Shadi Mitwalli - Needham & Company Richard Shannon - Craig-Hallum Operator Good afternoon and welcome to Everspin Technologies Third Quarter 2024 Financial Results Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 8 months ago
Everspin Technologies Announces Date of Third Quarter 2024 Financial Results Conference Call CHANDLER, Ariz.--(BUSINESS WIRE)--Everspin Technologies, Inc. (NASDAQ: MRAM), the world's leading developer and manufacturer of Magnetoresistive Random Access Memory (MRAM) persistent memory solutions, will release its third quarter 2024 financial results after market close on Wednesday, October 30, 2024. Sanjeev Aggarwal, President and Chief Executive Officer and Matt Tenorio, Interim Chief Financial Officer, will host a conference call on Wednesday, October 30 at 5:00 p.m. Eastern Time to dis. businesswire.com - 8 months ago
8. Profile Summary

Everspin Technologies, Inc. MRAM

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 135 M
Dividend Yield 0.00%
Description Everspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) products in the United States, Hong Kong, Japan, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for embedded MRAM. The company provides its products for applications, including data center, industrial, medical, automotive/transportation, and aerospace markets. It serves original equipment manufacturers and original design manufacturers through a direct sales channel and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.
Contact 5670 West Chandler Boulevard, Chandler, AZ, 85226 https://www.everspin.com
IPO Date Oct. 7, 2016
Employees 86
Officers Mr. Kerry Nagel Vice President of Technology Mr. William Cooper Chief Financial Officer Mr. David Schrenk Vice President of Sales & Business Development Mr. Amit Shah Vice President of Operations Dr. Sanjeev Aggarwal Ph.D. President, Chief Executive Officer & Director