image
Technology - Semiconductors - NASDAQ - US
$ 3.9
-4.26 %
$ 120 M
Market Cap
-5.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ATOM stock under the worst case scenario is HIDDEN Compared to the current market price of 3.9 USD, Atomera Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ATOM stock under the base case scenario is HIDDEN Compared to the current market price of 3.9 USD, Atomera Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one ATOM stock under the best case scenario is HIDDEN Compared to the current market price of 3.9 USD, Atomera Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ATOM

image
$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
135 K REVENUE
-75.45%
-19.3 M OPERATING INCOME
6.49%
-18.4 M NET INCOME
6.85%
-13.2 M OPERATING CASH FLOW
9.07%
6.08 M INVESTING CASH FLOW
190.12%
20.3 M FINANCING CASH FLOW
59.96%
23 K REVENUE
4.55%
-4.87 M OPERATING INCOME
-1.50%
-4.66 M NET INCOME
-1.35%
-3.03 M OPERATING CASH FLOW
-4.59%
2.61 M INVESTING CASH FLOW
858.82%
12.4 M FINANCING CASH FLOW
556.17%
Balance Sheet Atomera Incorporated
image
Current Assets 27.1 M
Cash & Short-Term Investments 26.8 M
Receivables 79 K
Other Current Assets 240 K
Non-Current Assets 2.03 M
Long-Term Investments 0
PP&E 1.93 M
Other Non-Current Assets 105 K
91.93 %6.62 %Total Assets$29.1m
Current Liabilities 3.58 M
Accounts Payable 492 K
Short-Term Debt 1.51 M
Other Current Liabilities 1.57 M
Non-Current Liabilities 471 K
Long-Term Debt 471 K
Other Non-Current Liabilities 0
12.16 %37.39 %38.82 %11.64 %Total Liabilities$4.0m
EFFICIENCY
Earnings Waterfall Atomera Incorporated
image
Revenue 135 K
Cost Of Revenue 123 K
Gross Profit 12 K
Operating Expenses 19.3 M
Operating Income -19.3 M
Other Expenses -901 K
Net Income -18.4 M
2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)(20m)(20m)135k(123k)12k(19m)(19m)901k(18m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
8.89% GROSS MARGIN
8.89%
-14322.96% OPERATING MARGIN
-14322.96%
-13655.56% NET MARGIN
-13655.56%
-73.51% ROE
-73.51%
-63.30% ROA
-63.30%
-71.45% ROIC
-71.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Atomera Incorporated
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -18.4 M
Depreciation & Amortization 1.36 M
Capital Expenditures 0
Stock-Based Compensation 3.87 M
Change in Working Capital 128 K
Others -467 K
Free Cash Flow -13.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Atomera Incorporated
image
ATOM has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Atomera Incorporated
image
Sold
0-3 MONTHS
71.5 K USD 3
3-6 MONTHS
79.8 K USD 3
6-9 MONTHS
26.3 K USD 3
9-12 MONTHS
47 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
10.1 K USD 1
6-9 MONTHS
53.5 K USD 4
9-12 MONTHS
7. News
Atomera to Announce First Quarter 2025 Financial Results and Host Webinar on Tuesday, May 6, 2025 LOS GATOS, CA / ACCESS Newswire / April 22, 2025 / Atomera Incorporated (NASDAQ:ATOM), a semiconductor materials and technology licensing company, announced today that it plans to release its first quarter 2025 financial results after the market closes on Tuesday, May 6, 2025. The company will host a live video Zoom webinar at 2:00 p.m. accessnewswire.com - 1 week ago
Media Alert: Atomera to Present Advanced RF Innovation at The RF Workshop 2025 --(BUSINESS WIRE)--Atomera Incorporated (Nasdaq: ATOM): WHO: Robert Mears, CTO and founder of Atomera Incorporated (Nasdaq: ATOM), a semiconductor materials and technology licensing company   WHAT: In-person presentation of Extending the Performance of RF-SOI Devices Through Oxygen Inserted (OI) Epitaxy   WHEN: Friday, April 4, 3:00 p.m.-3:20 p.m. CEST (6:00 a.m.-6:20 a.m. PDT)   WHERE: Dolce by Wyndham La Hulpe Brussels 135, Chaussée de Bruxelles, La Hulpe B-1310, Belgium Atomera Incorporated. businesswire.com - 1 month ago
Atomera Incorporated (ATOM) Q4 2024 Earnings Call Transcript Atomera Incorporated (NASDAQ:ATOM ) Q4 2024 Earnings Conference Call February 11, 2024 5:00 PM ET Company Participants Mike Bishop - IR Scott Bibaud - President and CEO Frank Laurencio - CFO Conference Call Participants Richard Shannon - Craig Hallum Cody Acree - Benchmark Mike Bishop Hello, everyone and welcome to Atomera's Fourth Quarter and Fiscal Year 2024 Update Call. I'd like to remind everyone that this call and webinar are being recorded, and a replay will be available on Atomera's IR website for one year. seekingalpha.com - 2 months ago
Atomera Provides Fourth Quarter and Fiscal 2024 Results LOS GATOS, CA / ACCESS Newswire / February 11, 2025 / Atomera Incorporated (NASDAQ:ATOM), a semiconductor materials and technology licensing company, today provided a corporate update and announced financial results for the fourth quarter and fiscal year ended December 31, 2024. Recent Company Highlights Continued progress toward commercialization at ST Microelectronics Expanded offerings for gate-all-around products, the foundation technology of the most advanced AI devices Newly initiated development efforts with two large customers Management Commentary "Recent progress with large customers has reinforced the attractiveness of MST to solve some of the most difficult problems faced by semiconductor companies, which is the key to Atomera licensing customers and bringing our technology to production," said Scott Bibaud, President and CEO. accessnewswire.com - 2 months ago
Atomera to Announce Fourth Quarter and Fiscal Year 2024 Financial Results and Host Webinar on Tuesday, February 11, 2025 LOS GATOS, CA / ACCESS Newswire / January 28, 2025 / Atomera Incorporated (NASDAQ:ATOM), a semiconductor materials and technology licensing company, announced today that it plans to release its fourth quarter and fiscal year 2024 financial results after the market closes on Tuesday, Feb. 11, 2025. The company will host a live video Zoom webinar at 2:00 p.m. accessnewswire.com - 3 months ago
Atomera to Present at the 27th Annual Needham Growth Conference LOS GATOS, CA / ACCESSWIRE / January 10, 2025 / Atomera Incorporated (NASDAQ:ATOM), a semiconductor materials and licensing company, today announced it will be presenting virtually at the 27th Annual Needham Growth Conference on Thursday, Jan. 16, 2025. The presentation is scheduled to begin at 11:45 a.m. accesswire.com - 3 months ago
Atomera Incorporated (ATOM) Q3 2024 Earnings Call Transcript Atomera Incorporated (NASDAQ:ATOM ) Q3 2024 Earnings Conference Call October 29, 2024 5:00 PM ET Company Participants Mike Bishop - Investor Relations Scott Bibaud - President and Chief Executive Officer Frank Laurencio - Chief Financial Officer Conference Call Participants Richard Shannon - Craig Hallum Mike Bishop Hello, everyone and welcome to Atomera's Third Quarter Fiscal Year 2024 Update Call. I'd like to remind everyone that this call and webinar are being recorded, and a replay will be available on Atomera's IR website for one year. seekingalpha.com - 6 months ago
Atomera to Announce Third Quarter 2024 Financial Results and Host Webinar on Tuesday, October 29, 2024 LOS GATOS, CA / ACCESSWIRE / October 15, 2024 / Atomera Incorporated (NASDAQ:ATOM), a semiconductor materials and technology licensing company, announced today that it plans to release its third quarter 2024 financial results after the market closes on Tuesday, Oct. 29, 2024. The company will host a live video Zoom webinar at 2:00 p.m. accesswire.com - 6 months ago
Media Alert: Atomera to Deliver Presentation on Applications of Oxygen Inserted Epitaxy at PRiME 2024 --(BUSINESS WIRE)--Atomera Incorporated (Nasdaq: ATOM): WHO: Robert J. Mears, Chief Technology Officer, Founder of Atomera Incorporated (Nasdaq: ATOM), a semiconductor materials and technology licensing company   WHAT: In-person presentation entitled “Applications of Oxygen Inserted Epitaxy”   WHEN: Friday, October 11, 2024, from 10:40 a.m. to 11:10 a.m. (HST)   WHERE: Room 320 (Level 3, Hawaii Convention Center), Honolulu, HI Robert J. Mears, CTO and Founder of Atomera will present a paper on. businesswire.com - 6 months ago
Atomera Collaborates With the Center for Integrated Nanotechnologies (CINT) at Sandia National Laboratories to Validate MST's Ability to Address GaN Manufacturing Challenges LOS GATOS, Calif.--(BUSINESS WIRE)--Atomera Incorporated (NASDAQ: ATOM), a semiconductor materials and technology licensing company, today announced a user project at the Center for Integrated Nanotechnologies (CINT) at Sandia National Laboratories, a Department of Energy, Office of Science, Nanoscale Science Research Center, to address the challenges of growing Gallium Nitride (GaN) films on Silicon (Si). This project aims to create the world's first GaN transistors and test data from wafers e. businesswire.com - 6 months ago
Media Alert: Atomera to Deliver Presentation on Applications of Oxygen Inserted Epitaxy at PRiME 2024 --(BUSINESS WIRE)--Atomera Incorporated (Nasdaq: ATOM): WHO: Robert J. Mears, Chief Technology Officer, Founder of Atomera Incorporated (Nasdaq: ATOM), a semiconductor materials and technology licensing company   WHAT: In-person presentation entitled “Applications of Oxygen Inserted Epitaxy”   WHEN: Friday, October 11, 2024, from 10:40 a.m. to 11:10 a.m. (HST)   WHERE: Room 320 (Level 3, Hawaii Convention Center), Honolulu, HI Robert J. Mears, CTO and Founder of Atomera will present a paper on. businesswire.com - 6 months ago
Atomera Incorporated (ATOM) Q2 2024 Earnings Call Transcript Atomera Incorporated (NASDAQ:ATOM ) Q2 2024 Results Conference Call July 30, 2024 5:00 PM ET Company Participants Mike Bishop - Investor Relations Scott Bibaud - President and Chief Executive Officer Frank Laurencio - Chief Financial Officer Conference Call Participants Richard Shannon - Craig Hallam Mike Bishop Hello, everyone and welcome to Atomera's Second Quarter Fiscal Year 2024 Update Call. I'd like to remind everyone that this call and webinar are being recorded, and a replay will be available on Atomera's IR website for one year. seekingalpha.com - 9 months ago
8. Profile Summary

Atomera Incorporated ATOM

image
COUNTRY US
INDUSTRY Semiconductors
MARKET CAP $ 120 M
Dividend Yield 0.00%
Description Atomera Incorporated develops, commercializes, and licenses proprietary materials, processes, and technologies for the semiconductor industry in North America and the Asia Pacific. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, and electronic design automation companies. The company was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. Atomera Incorporated was incorporated in 2001 and is headquartered in Los Gatos, California.
Contact 750 University Avenue, Los Gatos, CA, 95032 https://www.atomera.com
IPO Date Aug. 8, 2016
Employees 20
Officers Mr. Scott A. Bibaud President, Chief Executive Officer & Director Dr. Robert Mears BA, MA Physics, Ph.D. Founder & Chief Technology Officer Mr. Francis B. Laurencio J.D. Chief Financial & Accounting Officer and Corporate Secretary