Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 51.9 | ||||||||||
CAPEX | (2.8) | ||||||||||
Maintenance CAPEX | (1.9) | ||||||||||
Cash Flow For Owners | 50.0 | 67.5 | 91.1 | 123.0 | 166.1 | 224.2 | 302.7 | 408.6 | 551.6 | 744.7 | 18 857.8 |