image
MainStreet Bancshares, Inc. MNSB
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 16.82
2.06 %
$ 128 M
Market Cap
13.9
P/E
INCOME STATEMENT
124 M REVENUE
65.84%
Growth Rates
1Year 65.84%
3Years 32.41%
5Years 29.25%
7Years 29.77%
10Years 27.27%
38.6 M OPERATING INCOME
-18.33%
Growth Rates
1Year -18.33%
3Years 25.40%
5Years 9.98%
7Years 24.03%
10Years 27.01%
26.6 M NET INCOME
-0.33%
Growth Rates
1Year -0.33%
3Years 19.15%
5Years 23.62%
7Years 31.67%
10Years 38.64%
EFFICIENCY
Earnings Waterfall MainStreet Bancshares, Inc.
image
Revenue 124 M
Cost Of Revenue 1.14 M
Gross Profit 123 M
Operating Expenses 79.6 M
Operating Income 38.6 M
Other Expenses 12 M
Net Income 26.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004
REVENUE
Revenue 124.1 74.8 59.6 53.5 44.3 34.4 23.7 20.0 16.9 13.2 11.1 9.5 7.0 5.8 5.5 4.4 2.3 0.4
GROSS PROFIT
Cost Of Revenue 1.1 2.3 2.0 1.9 1.6 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 123.0 72.5 57.6 51.6 42.7 34.4 23.7 20.0 16.9 13.2 11.1 9.5 7.0 5.8 5.5 4.4 2.3 0.4
OPERATING INCOME
Operating Expenses 79.6 2.3 (31.7) (33.9) (27.0) (10.4) (12.0) (11.5) (11.5) (8.6) (7.6) 9.4 (2.2) (1.0) (1.5) (1.3) (1.8) (1.5)
Selling, General and Administrative Expenses 32.7 27.0 21.6 19.6 17.4 14.6 11.1 9.8 8.6 6.6 6.3 8.0 4.3 3.7 0.2 2.4 1.6 0.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 38.6 47.2 28.0 19.6 17.3 24.0 11.7 8.5 5.4 4.6 3.5 0.5 4.8 4.8 3.9 3.1 0.6 (1.0)
PRE-TAX INCOME
Interest Income Expense 48.2 13.8 10.7 16.1 19.4 12.7 5.5 3.1 2.3 2.1 2.0 0 4.6 4.7 4.4 3.0 1.4 0.2
Total Other Income (5.7) 1 (4.7) (5.0) (3.5) (15.7) (2.5) (2.0) 0 (1.6) 0 (0.4) (4.6) (4.7) (4.4) (3.3) (1.8) (0.3)
Pre-Tax Income 32.8 33.4 28.0 19.6 17.3 11.3 6.2 5.5 3.1 2.5 1.5 86 K 0.2 0.1 (0.5) 0 0 0
NET INCOME
Tax Provision 6.2 6.7 5.8 3.8 3.4 2.1 2.3 1.6 0.9 0.8 0.5 40.8 K (0.4) 0 0 3.0 1.4 0.2
Net Income 26.6 26.7 22.2 15.7 13.9 9.2 3.9 3.9 2.2 1.8 1.0 45.2 K 0.5 0.1 (0.5) 46.8 K (0.8) (1.2)
EPS 3.25 3.26 2.65 1.85 1.69 1.38 0.81 0.87 0.49 0.61 0.36 0.016 0.19 0.0381 0.19 0.019 0.47 0.9