Technology - Communication Equipment - NASDAQ - US
$ 0.4
0.0751 %
$ 1.12 M
Market Cap
-0.06
P/E
INCOME STATEMENT
26.1 M
REVENUE
-17.2 M
OPERATING INCOME
-17.6 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Minim, Inc.
| Revenue | 26.1 M |
| Cost Of Revenue | 25.6 M |
| Gross Profit | 471 K |
| Operating Expenses | 17.7 M |
| Operating Income | -17.2 M |
| Other Expenses | 427 K |
| Net Income | -17.6 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 26.1 | 50.6 | 55.4 | 48.0 | 37.6 | 32.3 | 29.4 | 17.8 | 10.8 | 11.9 | 11.2 | 14.7 | 12.7 | 13.3 | 10.7 | 14.5 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 25.6 | 38.7 | 37.9 | 34.4 | 26.7 | 20.7 | 19.2 | 12.5 | 7.4 | 8.4 | 8.1 | 11.1 | 9.4 | 9.0 | 7.7 | 11.5 |
| Gross Profit | 0.5 | 11.9 | 17.5 | 13.6 | 10.9 | 11.6 | 10.2 | 5.4 | 3.4 | 3.5 | 3.1 | 3.6 | 3.3 | 4.3 | 3.0 | 3.0 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 17.7 | 27.0 | 20.8 | 18.4 | 14.1 | 11.6 | 11.5 | 8.3 | 4.1 | 3.6 | 3.8 | 4.3 | 4.2 | 4.4 | 5.6 | 6.9 |
| Selling, General and Administrative Expenses | 14.2 | 21.1 | 14.7 | 14.6 | 11.9 | 9.8 | 8.7 | 6.7 | 2.8 | 2.5 | 2.9 | 3.2 | 3.2 | 3.2 | 4.2 | 5.2 |
| Research and Development Expenses | 3.4 | 5.8 | 6.2 | 3.8 | 2.2 | 1.8 | 1.9 | 1.5 | 1.3 | 1.1 | 0.9 | 1.2 | 1.0 | 1.1 | 1.4 | 1.7 |
| Operating Income | (17.2) | (15.0) | (3.3) | (4.8) | (3.2) | 53 K | (1.2) | (2.9) | (0.7) | (0.1) | (0.7) | (0.7) | (0.9) | 87.5 K | (2.6) | (3.6) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 0.4 | 0.4 | 0.2 | 48.6 K | 48.4 K | 78.4 K | 98.8 K | 54.5 K | 72.4 K | 77.2 K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (0.4) | (0.4) | 1.2 | 1.0 | 29.7 K | (0.1) | (0.1) | 41.6 K | 85.5 K | 0.3 | (0.4) | 49.1 K | 73.6 K | 0.4 | 39.4 K | (0.5) |
| Pre-Tax Income | (17.6) | (15.4) | (3.5) | (3.8) | (3.2) | 48 K | (1.4) | (2.9) | (0.8) | 0.1 | (1.1) | (0.7) | (0.9) | 0.3 | (2.6) | (4.1) |
| NET INCOME | ||||||||||||||||
| Tax Provision | 42.6 K | 0.1 | 64 K | 27 K | 32 K | 26 K | 15 K | 7 K | 7 K | 7 K | 4 K | 3 K | 2.07 K | 1.78 K | 5.1 K | 12.9 K |
| Net Income | (17.6) | (15.6) | (3.6) | (3.9) | (3.3) | 74 K | (1.4) | (2.9) | (0.8) | 0.1 | (1.1) | (0.7) | (0.9) | 0.3 | (2.6) | (4.2) |
| EPS | 9.08 | 8.38 | 2.26 | 3.81 | 4.54 | 0.12 | 2.29 | 5.27 | 2.2 | 0.5 | 3.62 | 2.52 | 3.71 | 3.12 | 31.5 | 53.4 |