image
Financial Services - Insurance - Reinsurance - NASDAQ - BM
$ 1.27
-3.88 %
$ 126 M
Market Cap
-0.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one MHLD stock under the worst case scenario is HIDDEN Compared to the current market price of 1.27 USD, Maiden Holdings, Ltd. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one MHLD stock under the base case scenario is HIDDEN Compared to the current market price of 1.27 USD, Maiden Holdings, Ltd. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one MHLD stock under the best case scenario is HIDDEN Compared to the current market price of 1.27 USD, Maiden Holdings, Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MHLD

image
$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
87.7 M REVENUE
-1.72%
-189 M OPERATING INCOME
-309.68%
-201 M NET INCOME
-421.06%
-67.4 M OPERATING CASH FLOW
-12.83%
77.7 M INVESTING CASH FLOW
32.86%
-3.74 M FINANCING CASH FLOW
-23.88%
27.7 M REVENUE
91.27%
-156 M OPERATING INCOME
-3501.95%
-158 M NET INCOME
-358.36%
-48.3 M OPERATING CASH FLOW
-1162.89%
-29.3 M INVESTING CASH FLOW
-31.07%
-602 K FINANCING CASH FLOW
6.08%
Balance Sheet Maiden Holdings, Ltd.
image
Current Assets 55.5 M
Cash & Short-Term Investments 251 M
Receivables 20.8 M
Other Current Assets -217 M
Non-Current Assets 327 M
Long-Term Investments 327 M
PP&E 0
Other Non-Current Assets 0
65.70 %5.44 %85.48 %Total Assets$382.6m
Current Liabilities 300 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 300 M
Non-Current Liabilities 255 M
Long-Term Debt 255 M
Other Non-Current Liabilities 0
54.10 %45.90 %Total Liabilities$555.1m
EFFICIENCY
Earnings Waterfall Maiden Holdings, Ltd.
image
Revenue 87.7 M
Cost Of Revenue 0
Gross Profit 87.7 M
Operating Expenses 289 M
Operating Income -189 M
Other Expenses 11.6 M
Net Income -201 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)88m088m(289m)(189m)(12m)(201m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-215.92% OPERATING MARGIN
-215.92%
-229.17% NET MARGIN
-229.17%
-444.69% ROE
-444.69%
-15.27% ROA
-15.27%
-231.35% ROIC
-231.35%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Maiden Holdings, Ltd.
image
800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -201 M
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 153 M
Others 102 M
Free Cash Flow -67.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Maiden Holdings, Ltd.
image
MHLD has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.05 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.600.600.500.500.400.400.300.300.200.200.100.100.000.000.130.140.150.150.130.140.150.150.130.150.050.140.530.140.570.150.500.150.4520152015201620162017201720182018
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Maiden Holdings, Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
6.81 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Scottie Resources Announces Maiden Mineral Resource Estimate for the Scottie Gold Mine DSO Project Vancouver, British Columbia--(Newsfile Corp. - May 7, 2025) - Scottie Resources Corp. (TSXV: SCOT) (OTCQB: SCTSF) (FSE: SR80) ("Scottie" or the "Company") is pleased to announce the completion of a maiden Inferred Mineral Resource Estimate of 703,000 ounces of gold consisting of 528,000 ounces at 8.7 g/t of underground resources and 174,000 ounces at 3.2 g/t in the shallow pit constrained resource, for its 100% owned Scottie Gold Mine Project, which includes the historic mine and the adjacent Blueberry Contact Zone that are located 35 kilometres north of the town of Stewart, BC, along the Granduc Road. Highlights: High-quality Maiden Mineral Resource Estimate: Inferred Mineral Resource Estimate ("MRE") of 703,000 ounces of gold at an average grade of 6.1 g/t gold and assumes a phased open pit and underground mining scenario. newsfilecorp.com - 1 week ago
Altamira Gold Announces Maiden Mineral Resource Estimate for Maria Bonita Porphyry Gold Project, Cajueiro District, Brazil Vancouver, British Columbia--(Newsfile Corp. - May 5, 2025) - Altamira Gold Corp. (TSXV: ALTA) (FSE: T6UP) (OTC Pink: EQTRF), ("Altamira" or the "Company") is pleased to announce the results of an independently assessed, maiden mineral resource estimate for the Maria Bonita porphyry gold deposit within the Cajueiro Project. Maria Bonita is a separate discovery, located 7km to the west of, and additional to, the Cajueiro Central Mineral Resource (previously reported under NI 43-101). newsfilecorp.com - 2 weeks ago
Carolina Rush Announces Filing of Maiden Mineral Resource Technical Report for Brewer Gold-Copper Project Toronto, Ontario--(Newsfile Corp. - May 2, 2025) -  Carolina Rush Corporation (TSXV: RUSH) (OTCQB: PUCCF) ("Carolina Rush," "Rush" or the "Company") announced that it has filed an independent technical report (the "Technical Report") prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-10") in respect to the maiden mineral resource estimate for the Company's Brewer Gold-Copper deposit ("Brewer deposit"), located in Chesterfield County, South Carolina. The Technical Report, titled "NI 43-101 Technical Report and Mineral Resource Estimate, Brewer Gold-Copper Project, Jefferson, South Carolina, USA", with an effective date of March 20, 2025, and an issue date of May 2, 205, was prepared under National Instrument 43-101 ("NI 43-101") standards by Qualified Persons (QP), Patrick O. newsfilecorp.com - 2 weeks ago
Rackla Metals Receives Land Use Permit for Maiden Drill Program at the Grad Property, NWT Vancouver, British Columbia – TheNewswire - April 30, 2025 – Rackla Metals Inc. (TSX-V: RAK) (“Rackla” or the “Company”) is pleased to announce that it has obtained a Type A Land Use Permit from the Sahtu Land and Water Board, supporting the maiden drill program at its Grad Project located within the Tombstone Gold Belt in the Northwest Territories.  The Grad Project is now fully permitted and fully funded for the upcoming 2025 exploration season.  The five-year permit, with a potential for a two-year extension, allows Rackla to significantly advance exploration efforts, beginning with drilling at the BiTe Zone—a high priority target showing early promise. Simon Ridgway, Rackla CEO, commented: "We are grateful for the support and feedback we received throughout the permitting process with the various entities within the Sahtu Land and Water Board.  Since staking Grad late in the 2024 exploration season, and after only having spent 10 days on the property to date, we've seen extremely compelling results.  This speaks strongly to the potential of the extension of the Tombstone Gold Belt within the Northwest Territories and we are eager to drill test this project.” thenewswire.com - 2 weeks ago
DLP Resources Inc. Announces Filing of NI 43-101 Technical Report on the Aurora Cu-Mo-Ag Property in the Calca Province, Peru with Inferred Maiden Resource Cranbrook, British Columbia--(Newsfile Corp. - April 10, 2025) - DLP Resources Inc. (TSXV: DLP) (OTCQB: DLPRF) ("DLP" or the "Company") is pleased to announce that it has filed a National Instrument 43‐101 Technical Report on the Aurora Cu-Mo-Ag Property in Calca Province, Peru with the Inferred Maiden Resource (the "Report"). The Report can be found under the Company's profile on SEDAR+ at www.sedarplus.ca and on the Company's website. newsfilecorp.com - 1 month ago
Blue Moon Announces Maiden NI 43-101 Sulitjelma Resource of 17 Mt @ 1.06% Cu & 0.21% Zn in the Inferred Category Supporting VMS District Growth Potential TORONTO, April 10, 2025 (GLOBE NEWSWIRE) -- Blue Moon Metals Inc. (“Blue Moon” or the “Company”) (TSXV: MOON) is pleased to announce a maiden mineral resource estimate (“MRE”) for the Sulitjelma volcanogenic massive sulphide (“VMS”) deposit (the “Sulitjelma Project”), located in Nordland, Norway, which has been summarized in an independent Technical Report (the “Technical Report”) prepared in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”), which will be filled on SEDAR+ within 45 days after the current announcement. The Sulitjelma Project is situated within a significant mining district known for its copper deposits, with historical production between 1891 and 1991 of 26 Mt of 1.80% Cu with additional zinc, sulfur, gold and silver credits (Nordrum, F.S., 1999. Minerals from the Sulitjelma Copper Mines, North Norway). globenewswire.com - 1 month ago
Thor Explorations Announces Audited Financial and Operating Results for the Full Year and the Unaudited Three Months Ending December 31, 2024 and Maiden Dividend NOT FOR DISSEMINATION IN THE UNITED STATES OR FORDISTRIBUTION TO U.S. WIRE SERVICES This Announcement contains inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 ("MAR"). newsfilecorp.com - 1 month ago
MAIDEN HOLDINGS INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Maiden Holdings, Ltd. - MHLD NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Maiden Holdings, Ltd. (NasdaqCM: MHLD) and Kestrel Group LLC. Pursuant to the terms of the agreement, at the closing of the transaction, each issued and outstanding common share of Maiden will be converted into the right to receive one common share in a newly formed Bermuda company that will acquire both Mai. businesswire.com - 1 month ago
Critical Metals Corp. Releases First S-K 1300 Report on the Tanbreez 4.7 Billion Metric Ton Kakortokite Host Rock Maiden Mineral Resource Estimate of 45 million metric tons resource at 0.4% Total Rare Earth Oxides (“TREO”), including ~27% of Heavy Rare Earth Elements, hosted by the world's largest currently published rare earth hard rock deposit Maiden Mineral Resource Estimate of 45 million metric tons resource at 0.4% Total Rare Earth Oxides (“TREO”), including ~27% of Heavy Rare Earth Elements, hosted by the world's largest currently published rare earth hard rock deposit globenewswire.com - 2 months ago
DLP Resources Inc. Reports a Maiden - 1 Billion Tonne Inferred Mineral Resource at the Aurora Project, Parobamba, Peru Cranbrook, British Columbia--(Newsfile Corp. - February 27, 2025) - DLP Resources Inc. (TSXV: DLP) (OTCQB: DLPRF) ("DLP" or the "Company") is pleased to report the results of a National Instrument ("NI") 43‐101 Technical Report on the maiden Mineral Resources for the Aurora Project ("The Aurora 2025 Technical Report"). The Mineral Resources are effective January 31, 2025 and were prepared by independent AMC Consultants Pty Ltd. newsfilecorp.com - 2 months ago
West Point Gold Resumes Maiden Resource Drill Program at Gold Chain and Appoints Conrad Nest as New Independent Director Vancouver, British Columbia--(Newsfile Corp. - February 26, 2025) - West Point Gold, (TSXV: WPG) (OTCQB: WPGCF) (FSE: LRA0) ("West Point Gold" or the "Company") is pleased to announce that it has resumed drilling at its Gold Chain Project, Arizona. This phase of reverse circulation ("RC") drilling is planned to consist of at least 3,000m and is anticipated to provide the necessary data to deliver a maiden resource from the Tyro Main Zone. newsfilecorp.com - 2 months ago
MAIDEN HOLDINGS INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Merger of Maiden Holdings, Ltd. - MHLD NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed merger of Maiden Holdings, Ltd. (NasdaqCM: MHLD) and Kestrel Group LLC. Pursuant to the terms of the agreement, at the closing of the transaction, each issued and outstanding common share of Maiden will be converted into the right to receive one common share in a newly formed Bermuda company that will acquire both Mai. businesswire.com - 4 months ago
8. Profile Summary

Maiden Holdings, Ltd. MHLD

image
COUNTRY BM
INDUSTRY Insurance - Reinsurance
MARKET CAP $ 126 M
Dividend Yield 0.00%
Description Maiden Holdings, Ltd., through its subsidiaries, provides property and casualty reinsurance solutions to regional and specialty insurers in Europe, the United States, and internationally. It operates in two segments: Diversified Reinsurance and AmTrust Reinsurance. The company writes treaties on a quota share basis and excess of loss basis. It also offers auto and credit life insurance products through its insurer partners to retail clients; and a range of legacy services to small insurance companies. The company was founded in 2007 and is headquartered in Pembroke, Bermuda.
Contact Ideation House, Pembroke, HM 08 https://www.maiden.bm
IPO Date May 6, 2008
Employees 42
Officers Mr. Mark O. Heintzman Senior Vice President of Finance Mr. Patrick Joseph Haveron CPA Chief Financial Officer, Chief Executive Officer & Director Mr. Maxwell Reid President of Maiden Global Holdings Ltd Mr. Lawrence Frederic Metz J.D. Executive Vice Chairman & Group President Mr. William T. Jarman FCAS, MAAA Senior Vice President, Chief Actuary & Chief Risk Officer