image
Greenlight Capital Re, Ltd. GLRE
Financial Services - Insurance - Reinsurance - NASDAQ - KY
Watchlist
$ 13.07
-1.43 %
$ 452 M
Market Cap
9.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one GLRE stock under the worst case scenario is HIDDEN Compared to the current market price of 13.1 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one GLRE stock under the base case scenario is HIDDEN Compared to the current market price of 13.1 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one GLRE stock under the best case scenario is HIDDEN Compared to the current market price of 13.1 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GLRE

image
1M -13%
6M -8%
1Y -3%
3Y 86%
5Y 90%
All
$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
32.4 M REVENUE
-94.81%
Growth Rates
1Year -94.81%
3Years -61.57%
5Years -41.95%
7Years -34.78%
10Years -23.58%
43.6 M OPERATING INCOME
-49.88%
Growth Rates
1Year -49.88%
3Years 25.19%
5Years 56.87%
7Years 17.67%
10Years -9.06%
42.8 M NET INCOME
-50.69%
Growth Rates
1Year -50.69%
3Years 34.55%
5Years 66.36%
7Years 16.73%
10Years -8.97%
112 M OPERATING CASH FLOW
1385.33%
Growth Rates
1Year 1385.33%
3Years 58.48%
5Years 132.79%
7Years 2.40%
10Years 10.98%
-96.6 M INVESTING CASH FLOW
-81.74%
Growth Rates
1Year -81.74%
3Years -73.05%
5Years -20.35%
7Years 1.39%
10Years -5.32%
-21.2 M FINANCING CASH FLOW
-301.36%
Growth Rates
1Year -301.36%
3Years -28.54%
5Years 0.00%
7Years -33.44%
10Years 0.00%
213 M REVENUE
2747.82%
Growth Rates
1Year -94.81%
3Years -61.57%
5Years -41.95%
7Years -34.78%
10Years -23.58%
30.9 M OPERATING INCOME
209.04%
Growth Rates
1Year -49.88%
3Years 25.19%
5Years 56.87%
7Years 17.67%
10Years -9.06%
29.6 M NET INCOME
208.06%
Growth Rates
1Year -50.69%
3Years 34.55%
5Years 66.36%
7Years 16.73%
10Years -8.97%
10.4 M OPERATING CASH FLOW
-64.86%
Growth Rates
1Year 1385.33%
3Years 58.48%
5Years 132.79%
7Years 2.40%
10Years 10.98%
-16 M INVESTING CASH FLOW
-2423.48%
Growth Rates
1Year -81.74%
3Years -73.05%
5Years -20.35%
7Years 1.39%
10Years -5.32%
-938 K FINANCING CASH FLOW
50.00%
Growth Rates
1Year -301.36%
3Years -28.54%
5Years 0.00%
7Years -33.44%
10Years 0.00%
Balance Sheet Greenlight Capital Re, Ltd.
image
Current Assets 1.35 B
Cash & Short-Term Investments 649 M
Receivables 704 M
Other Current Assets 0
Non-Current Assets 387 M
Long-Term Investments 387 M
PP&E 0
Other Non-Current Assets 0
37.29 %40.47 %22.24 %Total Assets$1.7b
Current Liabilities 128 M
Accounts Payable 106 M
Short-Term Debt 0
Other Current Liabilities 21.9 M
Non-Current Liabilities 1.25 B
Long-Term Debt 60.7 M
Other Non-Current Liabilities 1.19 B
7.67 %4.40 %86.34 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Greenlight Capital Re, Ltd.
image
Revenue 32.4 M
Cost Of Revenue 9.18 M
Gross Profit 23.2 M
Operating Expenses -20.3 M
Operating Income 43.6 M
Other Expenses 749 K
Net Income 42.8 M
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0032m(9m)23m20m44m(749k)43mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
71.68% GROSS MARGIN
71.68%
Averages
1Year 71.68%
3Years 90.13%
5Years 94.08%
7Years 97.09%
10Years 70.25%
134.36% OPERATING MARGIN
134.36%
Averages
1Year 134.36%
3Years 55.32%
5Years 34.01%
7Years 2.45%
10Years -25.20%
132.05% NET MARGIN
132.05%
Averages
1Year 132.05%
3Years 50.69%
5Years 31.19%
7Years 1.63%
10Years -25.32%
6.73% ROE
6.73%
Averages
1Year 6.73%
3Years 8.78%
5Years 6.17%
7Years -6.19%
10Years -8.31%
2.12% ROA
2.12%
Averages
1Year 2.12%
3Years 2.91%
5Years 2.05%
7Years -2.06%
10Years -2.61%
2.65% ROIC
2.65%
Averages
1Year 2.65%
3Years 6.14%
5Years 4.25%
7Years -17.67%
10Years -15.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Greenlight Capital Re, Ltd.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 42.8 M
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 3.88 M
Change in Working Capital 96 M
Others 161 M
Free Cash Flow 112 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Greenlight Capital Re, Ltd.
image
GLRE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Greenlight Capital Re, Ltd.
image
Sold
0-3 MONTHS
497 K USD 2
3-6 MONTHS
112 K USD 5
6-9 MONTHS
0 USD 0
9-12 MONTHS
125 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Greenlight Gets A Greenlight ^2 Greenlight Re. (GLRE) has gotten little credit for fixing both insurance underwriting and their investment process. The stock price increase since our last article has been 86%. We think that book value over the next several years will increase 5-15% and the price to book will increase the same for a total compounded return of 10-30%. Focus on shorter tail risks and more stringent underwriting have corrected the underwriting mindset that led to so much loss. seekingalpha.com - 1 month ago
Greenlight Capital Re, Ltd. (GLRE) Q1 2025 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q1 2025 Earnings Conference Call May 8, 2025 9:00 AM ET Company Participants David Sigmon – General Counsel Greg Richardson – Chief Executive Officer David Einhorn – Chairman of the Board Faramarz Romer – Chief Financial Officer Conference Call Participants Operator Thank you for joining the Greenlight Capital Re Limited First Quarter 2025 Earnings Conference Call. seekingalpha.com - 2 months ago
Greenlight Re Announces First Quarter 2025 Financial Results Net Income Expands to $29.6 million Despite California Wildfire Losses, Leading to Fully Diluted Book Value Per Share Growth of 5.1% globenewswire.com - 2 months ago
Greenlight Capital Re, Ltd. Schedules First Quarter 2025 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, May 02, 2025 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the first quarter ended March 31, 2025, after the market closes on Wednesday, May 7, 2025. A live conference call to discuss the financial results will be held on Thursday, May 8, 2025, at 9:00 a.m. Eastern Time. globenewswire.com - 2 months ago
Greenlight Capital Re, Ltd. (GLRE) Q4 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q4 2024 Earnings Conference Call March 11, 2025 9:00 AM ET Company Participants David Sigmon - General Counsel Greg Richardson - Executive Officer David Einhorn - Chairman of the Board Faramarz Romer - Chief Financial Officer Conference Call Participants Anthony Mottolese - Dowling & Partners Eric Hagen - BTIG Operator Thank you for joining the Greenlight Capital Re Limited Fourth Quarter and Year End 2024 Earnings Conference Call. seekingalpha.com - 4 months ago
Greenlight Re Announces Fourth Quarter and Year-End 2024 Financial Results Grows Fully Diluted Book Value by 7.2% in 2024, Marking Fifth Consecutive Year of Book Value Growth; Increases Transparency with New Reporting Segments Grows Fully Diluted Book Value by 7.2% in 2024, Marking Fifth Consecutive Year of Book Value Growth; Increases Transparency with New Reporting Segments globenewswire.com - 4 months ago
Greenlight Capital Re, Ltd. Schedules Fourth Quarter and Full Year 2024 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, March 03, 2025 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the fourth quarter and full year ended December 31, 2024, after the market closes on Monday, March 10, 2025. A live conference call to discuss the financial results will be held on Tuesday, March 11, 2025, at 9:00 a.m. Eastern Time. globenewswire.com - 4 months ago
Greenlight Capital Re, Ltd. (GLRE) Q3 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q3 2024 Earnings Call November 5, 2024 9:00 AM ET Company Participants David Sigmon - General Counsel Greg Richardson - Chief Executive Officer David Einhorn - Chairman Faramarz Romer - Chief Financial Officer Conference Call Participants Operator Thank you for joining the Greenlight Capital Re, Ltd. seekingalpha.com - 8 months ago
Greenlight Re Announces Third Quarter 2024 Financial Results Achieves Combined ratio of 95.9% and Net income of $35.2 million; Leading to Earnings of $1.01 Per Diluted Share; Achieves Combined ratio of 95.9% and Net income of $35.2 million; Leading to Earnings of $1.01 Per Diluted Share; globenewswire.com - 8 months ago
Greenlight Capital Re, Ltd. Schedules Third Quarter 2024 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the quarter ended September 30, 2024, after the market closes on Monday, November 4, 2024.  A live conference call to discuss the financial results will be held on Tuesday, November 5, 2024, at 9:00 a.m. Eastern Time. globenewswire.com - 8 months ago
AM Best Revises Outlooks to Positive for Greenlight Capital Re, Ltd. and Its Subsidiaries OLDWICK, N.J.--(BUSINESS WIRE)-- #insurance--AM Best has revised the outlooks to positive from stable and affirmed the Financial Strength Rating of A- (Excellent) and the Long-Term Issuer Credit Ratings (Long-Term ICR) of “a-” (Excellent) of Greenlight Reinsurance, Ltd. (Cayman Islands) and Greenlight Reinsurance Ireland, Designated Activity Company (Ireland). Concurrently, AM Best has revised the outlook to positive from stable and affirmed the Long-Term ICR of “bbb-” (Good) of Greenlight Capital Re, Ltd. businesswire.com - 9 months ago
Greenlight Capital Re, Ltd. (GLRE) Q2 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q2 2024 Earnings Conference Call August 7, 2024 9:00 AM ET Corporate Participants David Sigmon - General Counsel Greg Richardson - Executive Officer David Einhorn - Chairman of the Board Faramarz Romer - Chief Financial Officer Conference Call Participants Eric Hagen - BTIG Operator Thank you for joining the Greenlight Capital Re Limited Second Quarter 2024 Earnings Conference Call. seekingalpha.com - 11 months ago
8. Profile Summary

Greenlight Capital Re, Ltd. GLRE

image
COUNTRY KY
INDUSTRY Insurance - Reinsurance
MARKET CAP $ 452 M
Dividend Yield 0.00%
Description Greenlight Capital Re, Ltd., through its subsidiaries, operates as a property and casualty reinsurance company worldwide. The company offers various property reinsurance products and services, including automobile physical damage, personal lines, and commercial lines. It also provides casualty reinsurance products and services comprising general liability, motor liability, professional liability, and worker's compensation; and accident and health, transactional liability, mortgage insurance, surety, trade credit, marine, energy, aviation, crop, cyber, political, and terrorism products. The company markets its products through reinsurance brokers. Greenlight Capital Re, Ltd. was incorporated in 2004 and is headquartered in Grand Cayman, the Cayman Islands.
Contact 65 Market Street, Grand Cayman, KY1-1205 https://greenlightre.com
IPO Date May 24, 2007
Employees 75
Officers Steven Archambault Chief Accounting Officer Mr. Brian O'Reilly Head of Innovations Mr. Patrick O'Brien Chief Operating Officer Mr. Adam Prior Senior Vice President of Equity Group Inc. Mr. David E. Sigmon General Counsel, Corporate Secretary & Chief Compliance Officer Mr. Faramarz Romer Chief Financial Officer Mr. Simon Burton Advisor Mr. Greg Richardson Chief Executive Officer & Directors Dr. Thomas James Curnock Ph.D. Group Chief Underwriting Officer Mr. Kagabo Ngiruwonsanga Head of Innovation Underwriting