image
Greenlight Capital Re, Ltd. GLRE
Financial Services - Insurance - Reinsurance - NASDAQ - KY
Watchlist
$ 12.45
-3.71 %
$ 430 M
Market Cap
10.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLRE stock under the worst case scenario is HIDDEN Compared to the current market price of 12.4 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLRE stock under the base case scenario is HIDDEN Compared to the current market price of 12.4 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GLRE stock under the best case scenario is HIDDEN Compared to the current market price of 12.4 USD, Greenlight Capital Re, Ltd. is HIDDEN

GLRE Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GLRE

image
1M -6%
6M -12%
1Y 0%
3Y 80%
5Y 100%
All
$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
83 K REVENUE
-99.99%
Growth Rates
1Year -99.99%
3Years -94.74%
5Years -82.40%
7Years -72.19%
10Years -57.92%
0 OPERATING INCOME
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 14.87%
7Years 10.41%
10Years 0.00%
42.8 M NET INCOME
-50.69%
Growth Rates
1Year -50.69%
3Years 34.55%
5Years 66.36%
7Years 16.73%
10Years -8.97%
-7.39 M OPERATING CASH FLOW
-98.40%
Growth Rates
1Year -98.40%
3Years 49.18%
5Years -40.78%
7Years -1.08%
10Years 25.14%
32 M INVESTING CASH FLOW
160.23%
Growth Rates
1Year 160.23%
3Years 11.49%
5Years -12.76%
7Years 12.64%
10Years -13.85%
-21.2 M FINANCING CASH FLOW
-301.36%
Growth Rates
1Year -301.36%
3Years -28.54%
5Years 0.00%
7Years -33.44%
10Years 0.00%
136 M REVENUE
-27.55%
Growth Rates
1Year -99.99%
3Years -94.74%
5Years -82.40%
7Years -72.19%
10Years -57.92%
0 OPERATING INCOME
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 14.87%
7Years 10.41%
10Years 0.00%
-27.4 M NET INCOME
-77.81%
Growth Rates
1Year -50.69%
3Years 34.55%
5Years 66.36%
7Years 16.73%
10Years -8.97%
29.5 M OPERATING CASH FLOW
-28.49%
Growth Rates
1Year -98.40%
3Years 49.18%
5Years -40.78%
7Years -1.08%
10Years 25.14%
660 K INVESTING CASH FLOW
102.45%
Growth Rates
1Year 160.23%
3Years 11.49%
5Years -12.76%
7Years 12.64%
10Years -13.85%
-1.88 M FINANCING CASH FLOW
74.95%
Growth Rates
1Year -301.36%
3Years -28.54%
5Years 0.00%
7Years -33.44%
10Years 0.00%
Balance Sheet Greenlight Capital Re, Ltd.
image
Current Assets 1.35 B
Cash & Short-Term Investments 649 M
Receivables 704 M
Other Current Assets 0
Non-Current Assets 387 M
Long-Term Investments 387 M
PP&E 0
Other Non-Current Assets 0
37.29 %40.47 %22.24 %Total Assets$1.7b
Current Liabilities 106 M
Accounts Payable 106 M
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 60.7 M
Long-Term Debt 60.7 M
Other Non-Current Liabilities 0
63.54 %36.46 %Total Liabilities$166.6m
EFFICIENCY
Earnings Waterfall Greenlight Capital Re, Ltd.
image
Revenue 83 K
Cost Of Revenue 0
Gross Profit 83 K
Operating Expenses 648 M
Operating Income 0
Other Expenses -42.8 M
Net Income 42.8 M
100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)(700m)(700m)83k083k(648m)043m43mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
Averages
1Year 100.00%
3Years 100.00%
5Years 100.00%
7Years 101.32%
10Years 73.21%
0.00% OPERATING MARGIN
0.00%
Averages
1Year 0.00%
3Years 38.80%
5Years 24.10%
7Years -4.63%
10Years -30.16%
51585.54% NET MARGIN
51585.54%
Averages
1Year 51585.54%
3Years 17201.85%
5Years 10321.89%
7Years 7352.13%
10Years 5120.03%
6.73% ROE
6.73%
Averages
1Year 6.73%
3Years 8.78%
5Years 6.17%
7Years -6.19%
10Years -8.31%
2.12% ROA
2.12%
Averages
1Year 2.12%
3Years 2.91%
5Years 2.05%
7Years -2.06%
10Years -2.61%
0.00% ROIC
0.00%
Averages
1Year 0.00%
3Years 15.67%
5Years 9.96%
7Years -13.59%
10Years -12.29%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Greenlight Capital Re, Ltd.
image
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 42.8 M
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 3.88 M
Change in Working Capital 0
Others -54.1 M
Free Cash Flow -7.39 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Greenlight Capital Re, Ltd.
image
GLRE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Greenlight Capital Re, Ltd.
image
Sold
0-3 MONTHS
112 K USD 5
3-6 MONTHS
0 USD 0
6-9 MONTHS
125 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Greenlight Capital Re, Ltd. (GLRE) Q4 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q4 2024 Earnings Conference Call March 11, 2025 9:00 AM ET Company Participants David Sigmon - General Counsel Greg Richardson - Executive Officer David Einhorn - Chairman of the Board Faramarz Romer - Chief Financial Officer Conference Call Participants Anthony Mottolese - Dowling & Partners Eric Hagen - BTIG Operator Thank you for joining the Greenlight Capital Re Limited Fourth Quarter and Year End 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Greenlight Re Announces Fourth Quarter and Year-End 2024 Financial Results Grows Fully Diluted Book Value by 7.2% in 2024, Marking Fifth Consecutive Year of Book Value Growth; Increases Transparency with New Reporting Segments Grows Fully Diluted Book Value by 7.2% in 2024, Marking Fifth Consecutive Year of Book Value Growth; Increases Transparency with New Reporting Segments globenewswire.com - 1 month ago
Greenlight Capital Re, Ltd. Schedules Fourth Quarter and Full Year 2024 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, March 03, 2025 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the fourth quarter and full year ended December 31, 2024, after the market closes on Monday, March 10, 2025. A live conference call to discuss the financial results will be held on Tuesday, March 11, 2025, at 9:00 a.m. Eastern Time. globenewswire.com - 1 month ago
Greenlight Capital Re, Ltd. (GLRE) Q3 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q3 2024 Earnings Call November 5, 2024 9:00 AM ET Company Participants David Sigmon - General Counsel Greg Richardson - Chief Executive Officer David Einhorn - Chairman Faramarz Romer - Chief Financial Officer Conference Call Participants Operator Thank you for joining the Greenlight Capital Re, Ltd. seekingalpha.com - 5 months ago
Greenlight Re Announces Third Quarter 2024 Financial Results Achieves Combined ratio of 95.9% and Net income of $35.2 million; Leading to Earnings of $1.01 Per Diluted Share; Achieves Combined ratio of 95.9% and Net income of $35.2 million; Leading to Earnings of $1.01 Per Diluted Share; globenewswire.com - 5 months ago
Greenlight Capital Re, Ltd. Schedules Third Quarter 2024 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the quarter ended September 30, 2024, after the market closes on Monday, November 4, 2024.  A live conference call to discuss the financial results will be held on Tuesday, November 5, 2024, at 9:00 a.m. Eastern Time. globenewswire.com - 5 months ago
AM Best Revises Outlooks to Positive for Greenlight Capital Re, Ltd. and Its Subsidiaries OLDWICK, N.J.--(BUSINESS WIRE)-- #insurance--AM Best has revised the outlooks to positive from stable and affirmed the Financial Strength Rating of A- (Excellent) and the Long-Term Issuer Credit Ratings (Long-Term ICR) of “a-” (Excellent) of Greenlight Reinsurance, Ltd. (Cayman Islands) and Greenlight Reinsurance Ireland, Designated Activity Company (Ireland). Concurrently, AM Best has revised the outlook to positive from stable and affirmed the Long-Term ICR of “bbb-” (Good) of Greenlight Capital Re, Ltd. businesswire.com - 6 months ago
Greenlight Capital Re, Ltd. (GLRE) Q2 2024 Earnings Call Transcript Greenlight Capital Re, Ltd. (NASDAQ:GLRE ) Q2 2024 Earnings Conference Call August 7, 2024 9:00 AM ET Corporate Participants David Sigmon - General Counsel Greg Richardson - Executive Officer David Einhorn - Chairman of the Board Faramarz Romer - Chief Financial Officer Conference Call Participants Eric Hagen - BTIG Operator Thank you for joining the Greenlight Capital Re Limited Second Quarter 2024 Earnings Conference Call. seekingalpha.com - 8 months ago
Greenlight Re Announces Second Quarter 2024 Financial Results Premium Growth of 9.1%; 2024 Investor Day to be Held on Tuesday November 19, 2024 Premium Growth of 9.1%; 2024 Investor Day to be Held on Tuesday November 19, 2024 globenewswire.com - 8 months ago
Greenlight Capital Re, Ltd. Schedules Second Quarter 2024 Financial Results and Conference Call GRAND CAYMAN, Cayman Islands, July 30, 2024 (GLOBE NEWSWIRE) -- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (the "Company" or "Greenlight Re"), a multiline property and casualty insurer and reinsurer, today announced that it expects to release financial results for the quarter ended June 30, 2024, after the market closes on Tuesday, August 6, 2024.  A live conference call to discuss the financial results will be held on Wednesday, August 7, 2024, at 9:00 a.m. Eastern Time. globenewswire.com - 8 months ago
Greenlight Capital Re Ltd. (GLRE) Q1 2024 Earnings Call Transcript Greenlight Capital Re Ltd. (NASDAQ:GLRE ) Q1 2024 Results Conference Call May 9, 2024 9:00 AM ET Company Participants David Sigmon - General Counsel, Corporate Secretary & Chief Compliance Officer Greg Richardson - Executive Officer David Einhorn - Chairman of the Board Faramarz Romer - Chief Financial Officer Operator Thank you for joining the Greenlight Capital Re Ltd First Quarter 2024 Earnings Conference. seekingalpha.com - 11 months ago
Greenlight Re Announces First Quarter 2024 Financial Results Strong Premium Growth of 16.5%, Leading to Net income of $27.0 million Strong Premium Growth of 16.5%, Leading to Net income of $27.0 million globenewswire.com - 11 months ago
8. Profile Summary

Greenlight Capital Re, Ltd. GLRE

image
COUNTRY KY
INDUSTRY Insurance - Reinsurance
MARKET CAP $ 430 M
Dividend Yield 0.00%
Description Greenlight Capital Re, Ltd., through its subsidiaries, operates as a property and casualty reinsurance company worldwide. The company offers various property reinsurance products and services, including automobile physical damage, personal lines, and commercial lines. It also provides casualty reinsurance products and services comprising general liability, motor liability, professional liability, and worker's compensation; and accident and health, transactional liability, mortgage insurance, surety, trade credit, marine, energy, aviation, crop, cyber, political, and terrorism products. The company markets its products through reinsurance brokers. Greenlight Capital Re, Ltd. was incorporated in 2004 and is headquartered in Grand Cayman, the Cayman Islands.
Contact 65 Market Street, Grand Cayman, KY1-1205 https://greenlightre.com
IPO Date May 24, 2007
Employees 75
Officers Mr. David E. Sigmon General Counsel, Corporate Secretary & Chief Compliance Officer Steven Archambault Chief Accounting Officer Mr. Patrick O'Brien Chief Executive Officer of GRIL Dr. Thomas James Curnock Ph.D. Group Chief Underwriting Officer & Chief Risk Officer Mr. Greg Richardson Chief Executive Officer & Directors Mr. Simon Burton Advisor Mr. Faramarz Romer Chief Financial Officer Mr. Adam Prior Senior Vice President of Equity Group Inc.