image
Technology - Software - Infrastructure - NASDAQ - US
$ 174.33
-0.428 %
$ 14.2 B
Market Cap
-99.55
P/E
INCOME STATEMENT
2.01 B REVENUE
19.22%
-216 M OPERATING INCOME
7.56%
-129 M NET INCOME
26.91%
EFFICIENCY
Earnings Waterfall MongoDB, Inc.
image
Revenue 2.01 B
Cost Of Revenue 535 M
Gross Profit 1.47 B
Operating Expenses 1.69 B
Operating Income -216 M
Other Expenses -87 M
Net Income -129 M
3b3b2b2b2b2b1b1b500m500m00(500m)(500m)2b(535m)1b(2b)(216m)87m(129m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018 Jan-2017 Jan-2016
REVENUE
Revenue 2 006.4 1 683.0 1 284.0 873.8 590.4 421.7 267.0 154.5 101.4 65.3
GROSS PROFIT
Cost Of Revenue 535.3 424.5 349.3 259.5 177.1 125.4 73.6 42.9 29.9 20.9
Gross Profit 1 471.1 1 258.5 934.7 614.3 413.3 296.4 193.4 111.7 71.5 44.4
OPERATING INCOME
Operating Expenses 1 687.2 1 492.3 1 281.4 903.7 622.6 444.2 291.2 208.9 157.4 117.1
Selling, General and Administrative Expenses 1 090.4 976.3 859.7 594.8 417.4 295.2 201.4 146.7 105.7 73.7
Research and Development Expenses 596.8 515.9 421.7 308.8 205.2 149.0 89.9 62.2 51.8 43.5
Operating Income (216.1) (233.7) (346.7) (289.4) (209.3) (147.9) (97.8) (97.3) (85.9) (72.7)
PRE-TAX INCOME
Interest Income Expense 8.1 9.4 9.8 11.3 56.1 21.0 10.3 8 K 9 K 24 K
Total Other Income 84.5 70.2 13.4 (13.5) (53.4) (28.3) (4.6) 2.2 15 K (0.3)
Pre-Tax Income (131.6) (163.5) (333.3) (302.9) (262.7) (176.2) (102.3) (95.1) (86.0) (73.0)
NET INCOME
Tax Provision (2.5) 13.1 12.1 4.0 4.3 (0.7) (3.3) 1.3 0.7 0.4
Net Income (129.1) (176.6) (345.4) (306.9) (266.9) (175.5) (99.0) (96.4) (86.7) (73.5)
EPS 1.73 2.48 5.03 4.75 4.53 3.14 1.9 4.06 2.15 1.82