image
Financial Services - Banks - Regional - NASDAQ - US
$ 40.19
-0.446 %
$ 1.84 B
Market Cap
6.67
P/E
1. INTRINSIC VALUE

Merchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. This segment also offers customized loan products for independent living, assisted living, memory care, and skilled nursing projects; and operates as a syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans, including origination, purchase, and sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment offers a range of financial products and services to consumers and businesses, such as various types of deposit products, as well as multi-family construction and bridge, commercial real estate, commercial and industrial, agricultural, residential mortgage, and consumer loan products.[ Read More ]

The intrinsic value of one MBIN stock under the base case scenario is HIDDEN Compared to the current market price of 40.2 USD, Merchants Bancorp is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MBIN

image
FINANCIALS
523 M REVENUE
22.31%
348 M OPERATING INCOME
18.09%
279 M NET INCOME
27.09%
-356 M OPERATING CASH FLOW
-36.53%
-3.26 B INVESTING CASH FLOW
-13.88%
3.97 B FINANCING CASH FLOW
267.82%
358 M REVENUE
0.59%
81.3 M OPERATING INCOME
-22.31%
61.3 M NET INCOME
0.00%
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Decomposition Merchants Bancorp
image
Current Assets 584 M
Cash & Short-Term Investments 584 M
Receivables 0
Other Current Assets 0
Non-Current Assets 2.66 B
Long-Term Investments 2.43 B
PP&E 52.4 M
Other Non-Current Assets 175 M
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 0
Non-Current Liabilities 15.3 B
Long-Term Debt 154 M
Other Non-Current Liabilities 15.1 B
EFFICIENCY
Earnings Waterfall Merchants Bancorp
image
Revenue 523 M
Cost Of Revenue 0
Gross Profit 523 M
Operating Expenses 559 M
Operating Income 348 M
Other Expenses 68.7 M
Net Income 279 M
RATIOS
100.00% GROSS MARGIN
100.00%
66.58% OPERATING MARGIN
66.58%
53.44% NET MARGIN
53.44%
16.42% ROE
16.42%
1.65% ROA
1.65%
15.13% ROIC
15.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Merchants Bancorp
image
Net Income 279 M
Depreciation & Amortization 2.85 M
Capital Expenditures -7.53 M
Stock-Based Compensation 0
Change in Working Capital -39.6 M
Others -636 M
Free Cash Flow -364 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Merchants Bancorp
image
Wall Street analysts predict an average 1-year price target for MBIN of $54 , with forecasts ranging from a low of $54 to a high of $54 .
MBIN Lowest Price Target Wall Street Target
54 USD 34.36%
MBIN Average Price Target Wall Street Target
54 USD 34.36%
MBIN Highest Price Target Wall Street Target
54 USD 34.36%
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.09 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Merchants Bancorp
image
Sold
0-3 MONTHS
6.65 M USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
3.79 M USD 1
Bought
0 USD 0
0-3 MONTHS
470 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 months ago
Aug 27, 2024
Sell 1 M USD
Petrie Michael F.
Chairman and CEO
- 22050
45.34 USD
2 months ago
Aug 23, 2024
Sell 1.12 M USD
Rogers Randall D.
Vice Chairman
- 25000
45 USD
2 months ago
Aug 23, 2024
Sell 1.15 M USD
Rogers Randall D.
Vice Chairman
- 25000
46 USD
2 months ago
Aug 23, 2024
Sell 2.28 M USD
Rogers Randall D.
Vice Chairman
- 50000
45.5 USD
2 months ago
Aug 22, 2024
Sell 1.1 M USD
Rogers Randall D.
Vice Chairman
- 25000
44 USD
3 months ago
Aug 05, 2024
Bought 74.3 K USD
Dury Michael R.
CEO of Merchants Capital
+ 1900
39.11 USD
3 months ago
Aug 05, 2024
Bought 127 K USD
Dury Michael R.
CEO of Merchants Capital
+ 3300
38.48 USD
3 months ago
Jul 31, 2024
Bought 198 K USD
Dury Michael R.
CEO of Merchants Capital
+ 4400
45.04 USD
3 months ago
Jul 31, 2024
Bought 70.8 K USD
Dury Michael R.
CEO of Merchants Capital
+ 1600
44.23 USD
1 year ago
Nov 14, 2023
Sell 1.93 M USD
Rogers Randall D.
Vice Chairman
- 60000
32.18 USD
1 year ago
Nov 14, 2023
Sell 1.86 M USD
Rogers Randall D.
Vice Chairman
- 57894
32.17 USD
1 year ago
Nov 06, 2023
Sell 451 K USD
Rogers Randall D.
Vice Chairman
- 14212
31.75 USD
1 year ago
Nov 06, 2023
Sell 172 K USD
Rogers Randall D.
Vice Chairman
- 5404
31.75 USD
1 year ago
Nov 02, 2023
Bought 256 K USD
Dury Michael R.
CEO of Merchants Capital
+ 14000
18.26 USD
1 year ago
Nov 01, 2023
Sell 608 K USD
Petrie Michael F.
Chairman and CEO
- 20064
30.3 USD
1 year ago
Nov 02, 2023
Sell 12.5 K USD
Rogers Randall D.
Vice Chairman
- 397
31.5 USD
1 year ago
Nov 03, 2023
Sell 814 K USD
Rogers Randall D.
Vice Chairman
- 25788
31.56 USD
1 year ago
Nov 03, 2023
Sell 1.2 M USD
Rogers Randall D.
Vice Chairman
- 38062
31.64 USD
1 year ago
Nov 03, 2023
Sell 1.27 M USD
Rogers Randall D.
Vice Chairman
- 40000
31.63 USD
1 year ago
Nov 02, 2023
Sell 10.5 K USD
Rogers Randall D.
Vice Chairman
- 332
31.5 USD
1 year ago
Nov 03, 2023
Sell 1.08 M USD
Rogers Randall D.
Vice Chairman
- 34264
31.61 USD
1 year ago
Sep 14, 2023
Sell 65 K USD
Rogers Randall D.
Vice Chairman
- 2300
28.25 USD
1 year ago
Aug 10, 2023
Sell 20.6 K USD
Petrie Michael F.
Chairman and CEO
- 649
31.8 USD
1 year ago
Aug 08, 2023
Sell 373 K USD
Petrie Michael F.
Chairman and CEO
- 11778
31.7 USD
1 year ago
Aug 08, 2023
Bought 379 K USD
Petrie Michael F.
Chairman and CEO
+ 17100
22.15 USD
1 year ago
Aug 07, 2023
Bought 26.6 K USD
Petrie Michael F.
Chairman and CEO
+ 1200
22.14 USD
1 year ago
Aug 04, 2023
Bought 59.1 K USD
Petrie Michael F.
Chairman and CEO
+ 2706
21.85 USD
1 year ago
Aug 03, 2023
Bought 320 USD
Petrie Michael F.
Chairman and CEO
+ 15
21.35 USD
1 year ago
Jun 13, 2023
Bought 68.2 K USD
O'Brien Patrick D.
Director
+ 3000
22.72 USD
1 year ago
Jun 13, 2023
Bought 32 K USD
O'Brien Patrick D.
Director
+ 1500
21.32 USD
1 year ago
May 16, 2023
Sell 85.8 K USD
Petrie Michael F.
Chairman and CEO
- 5000
17.15 USD
1 year ago
May 17, 2023
Sell 174 K USD
Petrie Michael F.
Chairman and CEO
- 10000
17.45 USD
1 year ago
May 10, 2023
Sell 85 K USD
Petrie Michael F.
Chairman and CEO
- 5000
17 USD
1 year ago
May 04, 2023
Bought 55.3 K USD
Dunlap Michael J.
President, COO
+ 2500
22.13 USD
1 year ago
May 04, 2023
Bought 26.2 K USD
Dunlap Michael J.
President, COO
+ 1500
17.5 USD
1 year ago
May 04, 2023
Bought 9.76 K USD
Oznick Terry A
SVP, General Counsel
+ 600
16.26 USD
1 year ago
May 02, 2023
Bought 10.1 K USD
Oznick Terry A
SVP, General Counsel
+ 545
18.51 USD
1 year ago
May 01, 2023
Bought 14.9 K USD
Oznick Terry A
SVP, General Counsel
+ 755
19.69 USD
1 year ago
Mar 09, 2023
Bought 93 K USD
O'Brien Patrick D.
+ 3999
23.25 USD
1 year ago
Mar 08, 2023
Bought 23.2 USD
O'Brien Patrick D.
+ 1
23.25 USD
1 year ago
Mar 07, 2023
Bought 11.6 K USD
O'Brien Patrick D.
+ 500
23.25 USD
1 year ago
Dec 15, 2022
Bought 234 K USD
Dury Michael R.
director: CEO of Merchants Capital
+ 9500
24.62 USD
1 year ago
Dec 09, 2022
Bought 77.7 K USD
O'Brien Patrick D.
Director
+ 3700
21 USD
2 years ago
Sep 23, 2022
Bought 100 K USD
Sellers Anne E.
Director
+ 4000
25 USD
2 years ago
Sep 22, 2022
Bought 50 K USD
Shane David N.
Director
+ 2000
25 USD
2 years ago
Sep 22, 2022
Bought 50 K USD
Oznick Terry A
SVP, General Counsel
+ 2000
25 USD
2 years ago
Sep 22, 2022
Bought 1 M USD
O'Brien Patrick D.
Director
+ 40000
25 USD
2 years ago
Sep 22, 2022
Bought 300 K USD
JUSTER ANDREW
Director
+ 12000
25 USD
2 years ago
Sep 22, 2022
Bought 100 K USD
Dury Michael R.
CEO of Merchants Capital
+ 4000
25 USD
2 years ago
Sep 22, 2022
Bought 2.5 K USD
Catchings Tamika
Director
+ 100
25 USD
2 years ago
Aug 09, 2022
Sell 280 K USD
Rogers Randall D.
director: Vice Chairman
- 10000
28 USD
2 years ago
May 13, 2022
Bought 105 K USD
Dury Michael R.
director: CEO of Merchants Capital
+ 4500
23.26 USD
2 years ago
Mar 15, 2022
Bought 298 K USD
Rogers Randall D.
director: Vice Chairman
+ 12145
24.5 USD
2 years ago
Feb 16, 2022
Bought 24.7 K USD
Rogers Randall D.
Vice Chairman
+ 1010
24.5 USD
3 years ago
Nov 16, 2021
Sell 33.6 K USD
Dunlap Michael J.
President, COO
- 1200
28 USD
3 years ago
Nov 05, 2021
Sell 495 K USD
Rogers Randall D.
Vice Chairman
- 10304
48 USD
3 years ago
Nov 01, 2021
Sell 356 K USD
Rogers Randall D.
Vice Chairman
- 7790
45.72 USD
3 years ago
Nov 02, 2021
Sell 448 K USD
Rogers Randall D.
Vice Chairman
- 9743
45.99 USD
3 years ago
Nov 03, 2021
Sell 707 K USD
Rogers Randall D.
Vice Chairman
- 15000
47.13 USD
3 years ago
Mar 16, 2021
Bought 50 K USD
Shane David N.
Director
+ 2000
25 USD
3 years ago
Mar 16, 2021
Bought 300 K USD
Sellers Anne E.
Director
+ 12000
25 USD
3 years ago
Mar 16, 2021
Bought 3 M USD
O'Brien Patrick D.
Director
+ 120000
25 USD
3 years ago
Mar 16, 2021
Bought 1 M USD
O'Brien Patrick D.
Director
+ 40000
25 USD
4 years ago
Mar 11, 2020
Bought 106 K USD
O'Brien Patrick D.
Director
+ 4000
26.55 USD
3 years ago
Mar 16, 2021
Bought 500 K USD
JUSTER ANDREW
Director
+ 20000
25 USD
3 years ago
Mar 16, 2021
Bought 200 K USD
Kucer Susan Dehner
Indianpolis Market President
+ 8000
25 USD
3 years ago
Mar 16, 2021
Bought 10 K USD
Koors Jerry F.
Merchants Mortgage President
+ 400
25 USD
4 years ago
Sep 15, 2020
Bought 61.6 K USD
O'Brien Patrick D.
Director
+ 3000
20.53 USD
4 years ago
May 13, 2020
Bought 13.9 K USD
O'Brien Patrick D.
Director
+ 1000
13.87 USD
4 years ago
May 11, 2020
Bought 21.7 K USD
O'Brien Patrick D.
Director
+ 1500
14.45 USD
4 years ago
Jan 02, 2020
Sell 29.9 K USD
Kucer Susan Dehner
Indianpolis Market President
- 1518
19.6956 USD
4 years ago
Jan 02, 2020
Sell 16.1 K USD
Koors Jerry F.
Merchants Mortgage President
- 816
19.6956 USD
4 years ago
Jan 02, 2020
Sell 26.9 K USD
Evans Scott A.
Lynn Market President
- 1368
19.6956 USD
4 years ago
Jan 02, 2020
Sell 49.2 K USD
Dury Michael R.
President of Merchants Capital
- 2500
19.6956 USD
4 years ago
Jan 02, 2020
Sell 65.6 K USD
Dunlap Michael J.
President, COO
- 3331
19.6956 USD
5 years ago
Sep 12, 2019
Bought 25.1 K USD
Dury Michael R.
President of Merchants Capital
+ 1514
16.5957 USD
5 years ago
Sep 11, 2019
Bought 175 K USD
Dury Michael R.
President of Merchants Capital
+ 10486
16.73 USD
5 years ago
Mar 22, 2019
Bought 2 M USD
O'Brien Patrick D.
Director
+ 80000
25 USD
5 years ago
Mar 22, 2019
Bought 500 K USD
O'Brien Patrick D.
Director
+ 20000
25 USD
5 years ago
Mar 22, 2019
Bought 200 K USD
Kucer Susan Dehner
Indianapolis Mkt. Pres.
+ 8000
25 USD
5 years ago
Mar 22, 2019
Bought 7.5 K USD
Koors Jerry F.
Merchants Mortgage Pres.
+ 300
25 USD
5 years ago
Mar 22, 2019
Bought 10 K USD
Belser Richard L.
SVP, Chief Credit Officer
+ 400
25 USD
5 years ago
Mar 22, 2019
Bought 25 K USD
Shane David N.
Director
+ 1000
25 USD
5 years ago
Mar 22, 2019
Bought 100 K USD
Dury Michael R.
Pres. of Merchants Capital
+ 4000
25 USD
5 years ago
Mar 22, 2019
Bought 30 K USD
Dunlap Michael J.
President, COO
+ 1200
25 USD
5 years ago
Dec 04, 2018
Bought 69 K USD
O'Brien Patrick D.
Director
+ 3000
22.99 USD
5 years ago
Nov 26, 2018
Bought 23 K USD
O'Brien Patrick D.
Director
+ 1000
23 USD
7 years ago
Oct 26, 2017
Bought 0 USD
Belser Richard L.
Senior Vice President (A)
+ 0
0 USD
7 years ago
Oct 27, 2017
Bought 50 K USD
Shane David N.
Director
+ 3125
16 USD
7 years ago
Oct 27, 2017
Bought 10 K USD
Sellers Anne E.
Director
+ 625
16 USD
7 years ago
Oct 27, 2017
Bought 68 K USD
Perry John W.
Director
+ 4250
16 USD
7 years ago
Oct 27, 2017
Bought 600 K USD
O'Brien Patrick D.
Director
+ 37500
16 USD
7 years ago
Oct 27, 2017
Bought 250 K USD
Macke John F.
CFO
+ 15625
16 USD
7 years ago
Oct 27, 2017
Bought 20 K USD
Kucer Susan Dehner
Indianapolis Market Pres (1)
+ 1250
16 USD
7 years ago
Oct 27, 2017
Bought 4.99 K USD
Koors Jerry F.
President (1)
+ 312
16 USD
7 years ago
Oct 27, 2017
Bought 25 K USD
Gilroy Sue Anne
Director
+ 1562
16 USD
7 years ago
Oct 27, 2017
Bought 10 K USD
Evans Scott A.
Lynn Market Pres, Co-COO (1)
+ 625
16 USD
7 years ago
Oct 27, 2017
Bought 24 K USD
Dunlap Michael J.
President, Co-COO (1)
+ 1500
16 USD
7 years ago
Oct 26, 2017
Bought 1 USD
Belser Richard L.
Senior Vice President
+ 1
1 USD
7. News
Merchants Bancorp: Earnings Trouble Opens Up Income Opportunity Merchants Bancorp's shares dropped nearly 20% after earnings, presenting an opportunity to sell short-term cash secured put options for income. Despite higher borrowing costs, net interest income is rising, and core deposit growth should reduce reliance on expensive external financing. The bank's attractive valuation at 6.2 to 6.5 times future earnings and high options premiums make selling put options appealing. seekingalpha.com - 1 week ago
Merchants Bancorp (MBIN) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates While the top- and bottom-line numbers for Merchants Bancorp (MBIN) give a sense of how the business performed in the quarter ended September 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 weeks ago
Merchants Bancorp (MBIN) Q3 Earnings and Revenues Miss Estimates Merchants Bancorp (MBIN) came out with quarterly earnings of $1.17 per share, missing the Zacks Consensus Estimate of $1.42 per share. This compares to earnings of $1.68 per share a year ago. zacks.com - 2 weeks ago
Merchants Bancorp Reports Third Quarter 2024 Results Third quarter 2024 net income of $61.3 million, decreased 25% compared to third quarter of 2023 and decreased 20% compared to the second quarter 2024, reflecting unfavorable fair market value adjustments to derivatives and servicing rights, and an increase in specific reserves on loans as part of the allowance for credit losses. Third quarter 2024 diluted earnings per common share of $1.17 decreased 30% compared to the third quarter of 2023 and decreased 21% compared to the second quarter of 2024. prnewswire.com - 2 weeks ago
Merchants Bancorp: A Shift To The Floating Preferred Merchants Bancorp's financial performance has been strong, with net interest income growing despite rising interest expenses. Loan and deposit growth remain robust, with year-over-year loan growth over 10% and deposits increasing by more than 6.5% in the second quarter. MBINO offers the best value among the preferred shares, with a floating rate tied to three-month SOFR plus 4.831%, providing higher cumulative dividends. seekingalpha.com - 1 month ago
Merchants Bancorp Appoints Sean Sievers as Chief Financial Officer CARMEL, Ind. , Sept. 11, 2024 /PRNewswire/ -- Merchants Bancorp (the "Company")(NASDAQ: MBIN) and its wholly owned subsidiary, Merchants Bank, have announced the appointment of Sean Sievers as its new Chief Financial Officer, effective Sept. prnewswire.com - 2 months ago
Merchants Bancorp Declares Quarterly Common and Preferred Dividends CARMEL, Ind. , Aug. 15, 2024 /PRNewswire/ -- Merchants Bancorp ("Merchants") (Nasdaq: MBIN), parent company and registered bank holding company of Merchants Bank of Indiana ("Merchants Bank"), today announced that its Board of Directors declared the following quarterly cash dividends for the third quarter of 2024, in each case to shareholders of record on September 13, 2024, payable on October 1, 2024: A dividend of $0.09 per share on the Company's outstanding shares of its common stock (NASDAQ:MBIN); A dividend of $15.00 per share (equivalent to $0.375 per depositary share) on the Company's outstanding shares of its 6% Series B preferred stock (NASDAQ:MBINO); A dividend of $15.00 per share (equivalent to $0.375 per depositary share) on the Company's outstanding shares of its 6% Series C preferred stock (NASDAQ:MBINN); A dividend of $20.625 per share (equivalent to $0.5156 per depositary share) on the Company's outstanding shares of its 8.25% Series D preferred stock (NASDAQ:MBINM). prnewswire.com - 3 months ago
Merchants Capital Executes Credit Risk Transfer on $543+ Million Multifamily Bridge Loans CARMEL, Ind. , Aug. 1, 2024 /PRNewswire/ -- (Nasdaq: MBIN) Leading financial services provider Merchants Capital  today announced the execution of a $543.5 million Credit Risk Transfer (CRT), secured by 41 performing multifamily bridge loans. prnewswire.com - 3 months ago
Merchants Bancorp (MBIN) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Merchants Bancorp (MBIN) give a sense of how its business performed in the quarter ended June 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 3 months ago
Merchants Bancorp (MBIN) Lags Q2 Earnings and Revenue Estimates Merchants Bancorp (MBIN) came out with quarterly earnings of $1.49 per share, missing the Zacks Consensus Estimate of $1.57 per share. This compares to earnings of $1.31 per share a year ago. zacks.com - 3 months ago
Merchants Bancorp Reports Second Quarter 2024 Results Second quarter 2024 net income of $76.4 million, increased 17% compared to second quarter of 2023 and decreased 12% compared to the first quarter 2024. Second quarter 2024 diluted earnings per common share of $1.49 increased 14% compared to the second quarter of 2023 and decreased 17% compared to the first quarter of 2024. prnewswire.com - 3 months ago
Here's Why Merchants Bancorp (MBIN) Stock is Worth Betting on Merchants Bancorp's (MBIN) diverse revenue streams, solid loan pipeline and strong balance sheet are likely to aid its financials. This makes the stock an attractive pick for investors. zacks.com - 5 months ago
8. Profile Summary

Merchants Bancorp MBIN

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 1.84 B
Dividend Yield 0.00%
Description Merchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. This segment also offers customized loan products for independent living, assisted living, memory care, and skilled nursing projects; and operates as a syndicator of low-income housing tax credit and debt funds. The Mortgage Warehousing segment funds agency eligible residential loans, including origination, purchase, and sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment offers a range of financial products and services to consumers and businesses, such as various types of deposit products, as well as multi-family construction and bridge, commercial real estate, commercial and industrial, agricultural, residential mortgage, and consumer loan products. This segment also provides single-family mortgage lending; construction, bridge, and lot financing; first-lien home equity lines of credit; and small business administration lending products and services. Merchants Bancorp was founded in 1990 and is headquartered in Carmel, Indiana.
Contact 410 Monon Boulevard, Carmel, IN, 46032 https://www.merchantsbancorp.com
IPO Date Oct. 27, 2017
Employees 618
Officers Mr. Sean Sievers Chief Financial Officer & Principal Accounting Officer Mr. Michael F. Petrie CMB Co-founder, Chairman & Chief Executive Officer Ms. Vickie Vandivier Executive Vice President & Investment Officer Mr. Kevin T. Langford Executive Vice President & Chief Administrative Officer Mr. Jeffery L. Scott President & Executive Vice President of SBA Lending Mr. Michael J. Dunlap President, Chief Operating Officer & Director Mr. Martin A. Schroeter President of Warehouse Lending Ms. Tami Durle Manager SEC Reporting Mr. Terry A. Oznick Executive Vice President & General Counsel Mr. Michael R. Dury M.B.A. President & Chief Executive Officer of Merchants Capital Corp