image
Industrials - Conglomerates - NASDAQ - US
$ 31.02
-0.99 %
$ 961 M
Market Cap
-16.07
P/E
INCOME STATEMENT
1.8 B REVENUE
-4.53%
-12.3 M OPERATING INCOME
-13.98%
-59.7 M NET INCOME
-152.44%
EFFICIENCY
Earnings Waterfall Matthews International Corporation
image
Revenue 1.8 B
Cost Of Revenue 1.27 B
Gross Profit 530 M
Operating Expenses 614 M
Operating Income -12.3 M
Other Expenses 47.3 M
Net Income -59.7 M

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994
REVENUE
Revenue 1 795.7 1 880.9 1 762.4 1 671.0 1 498.3 1 537.3 1 602.6 1 515.6 1 480.5 1 426.1 1 106.6 985.4 900.3 898.8 821.8 780.9 818.6 749.4 715.9 639.8 508.8 458.9 428.1 283.3 262.4 239.3 211.6 189.2 172.0 166.7 158.7
GROSS PROFIT
Cost Of Revenue 1 266.0 1 303.2 1 240.1 1 129.2 1 000.5 994.8 1 021.2 952.2 924.0 896.7 714.1 628.8 563.7 547.2 498.4 486.1 495.7 468.9 444.0 416.7 315.0 288.6 267.7 163.8 132.3 125.7 110.5 99.6 88.0 87.1 82.8
Gross Profit 529.7 577.7 522.3 541.8 497.8 542.5 581.4 563.4 556.5 529.4 392.5 356.5 336.6 351.7 323.4 294.8 323.0 280.5 271.9 223.1 193.8 170.3 160.4 119.4 130.1 113.6 101.1 89.6 84.0 79.6 75.9
OPERATING INCOME
Operating Expenses 613.8 489.6 483.8 499.8 471.6 454.6 448.5 450.8 437.6 424.4 309.6 260.7 243.0 233.1 705.2 193.8 190.0 168.6 158.0 121.8 96.0 89.2 92.2 68.3 82.3 72.7 65.1 58.6 57.2 55.2 52.0
Selling, General and Administrative Expenses 488.3 449.1 426.7 415.6 400.0 408.8 417.0 450.8 437.6 424.4 309.6 260.7 243.0 233.1 206.8 193.8 190.0 168.6 158.0 121.8 96.0 89.2 92.2 68.3 70.3 62.1 57.1 52.6 49.9 50.3 47.7
Research and Development Expenses 0 15.6 15.5 13.2 22.3 26.2 25.0 16.4 14.8 13.0 7.8 11.4 9.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (12.3) 88.1 121.0 42.0 26.2 165.4 132.8 112.6 118.8 105.0 82.9 95.8 93.6 118.5 116.6 101.0 133.0 111.8 113.9 101.3 97.8 80.1 68.2 53.4 47.8 40.9 36.0 31.0 26.8 24.4 23.9
PRE-TAX INCOME
Interest Income Expense 50.5 44.6 27.7 28.7 42.1 41.0 37.4 26.4 24.3 20.6 12.6 12.9 11.5 8.2 7.4 12.1 10.4 7.0 7.0 3.0 2.0 0 0 0 0 0 0 0 0 0 0
Total Other Income (57.3) (47.2) (60.3) (32.8) (42.1) (48.4) (40.6) (16.3) (23.6) (15.4) (15.4) (14.4) (10.6) (6.5) (6.2) (10.0) (8.1) (8.1) (5.5) 0.4 (0.4) (6.7) (5.7) (1.9) (1.8) 0.4 1.1 1.3 6.8 0.7 (0.2)
Pre-Tax Income (69.7) 40.9 (104.2) 9.2 (106.3) (38.1) 98.0 96.3 95.2 89.7 67.8 81.4 83.9 112.0 110.4 88.5 121.6 103.7 105.4 95.9 91.8 73.4 62.5 51.5 45.9 41.3 37.1 32.3 33.6 25.1 23.7
NET INCOME
Tax Provision (10.0) 1.8 (4.4) 6.4 (18.7) 0.8 (9.1) 22.4 29.1 26.4 23.5 26.7 28.7 38.6 41.4 30.8 42.1 39.0 39.0 36.1 35.6 28.5 24.2 19.9 18.0 16.3 14.6 12.7 13.3 9.6 9.7
Net Income (59.7) 39.3 (99.8) 2.9 (87.7) (38.9) 107.4 74.4 66.7 63.4 43.7 54.9 55.8 72.4 69.1 57.7 79.5 64.7 66.4 59.8 56.2 44.9 35.0 31.6 27.9 25.0 22.5 19.6 20.3 15.5 14.0
EPS 1.93 1.29 3.18 0.0918 2.81 1.24 3.39 2.31 2.08 1.93 1.33 2.01 2.02 2.47 2.32 1.9 2.57 2.05 2.08 1.81 1.69 1.37 1.14 1.03 0.9 0.79 0.69 0.57 0.57 0.44 0.39