Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 161.07
0.575 %
$ 8.62 B
Market Cap
110.32
P/E
INCOME STATEMENT
2.05 B
REVENUE
136 M
OPERATING INCOME
81.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Masimo Corporation
| Revenue | 2.05 B |
| Cost Of Revenue | 1.04 B |
| Gross Profit | 1 B |
| Operating Expenses | 867 M |
| Operating Income | 136 M |
| Other Expenses | 55 M |
| Net Income | 81.5 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 2 048.1 | 2 035.8 | 1 239.2 | 1 143.7 | 937.8 | 858.3 | 798.1 | 694.6 | 630.1 | 586.6 | 547.2 | 493.2 | 439.0 | 405.4 | 349.1 | 307.1 | 256.3 | 224.3 | 107.9 | 69.4 | 46.7 | 38.8 | 6.7 | 1.7 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 1 044.6 | 977.0 | 430.8 | 400.7 | 308.7 | 283.4 | 263.0 | 230.8 | 220.1 | 195.9 | 188.4 | 167.0 | 144.9 | 119.8 | 100.3 | 89.5 | 73.6 | 61.6 | 42.7 | 0 | 22.4 | 18.6 | 6.4 | 3.0 |
| Gross Profit | 1 003.5 | 1 058.8 | 808.3 | 743.1 | 629.2 | 574.9 | 535.1 | 463.8 | 410.0 | 390.8 | 358.8 | 326.3 | 294.1 | 285.6 | 248.8 | 217.6 | 182.7 | 162.7 | 65.2 | 69.4 | 24.3 | 20.2 | 0.3 | (1.3) |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 867.0 | 848.8 | 532.5 | 487.7 | 408.0 | 366.4 | 337.7 | 313.0 | 309.3 | 297.6 | 271.1 | 241.0 | 207.6 | 179.4 | 166.6 | 146.3 | 115.7 | (146.2) | 53.4 | 0 | 30.8 | 20.1 | 13.8 | 7.0 |
| Selling, General and Administrative Expenses | 664.0 | 657.4 | 395.3 | 369.1 | 314.7 | 289.5 | 275.8 | 253.7 | 252.7 | 241.0 | 215.5 | 193.9 | 169.2 | 143.4 | 134.9 | 120.1 | 91.2 | 91.5 | 43.1 | 0 | 21.9 | 14.6 | 7.8 | 3.9 |
| Research and Development Expenses | 175.2 | 191.4 | 137.2 | 118.7 | 93.3 | 77.0 | 62.0 | 59.4 | 56.6 | 56.6 | 55.6 | 47.1 | 38.4 | 36.0 | 31.7 | 25.5 | 23.0 | 24.9 | 8.5 | 0 | 4.6 | 4.4 | 6.0 | 3.1 |
| Operating Income | 136.5 | 210.0 | 275.8 | 255.8 | 221.2 | 208.0 | 197.4 | 420.8 | 120.2 | 103.5 | 79.7 | 85.2 | 86.5 | 104.9 | 82.3 | 71.2 | 67.2 | 45.8 | 16.3 | 69.4 | (6.5) | 74 K | (12.9) | (7.5) |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 50.3 | 25.7 | 0.4 | 0.3 | 0.3 | 0 | 0 | (537.6) | (37.1) | (17.3) | 17.4 | 1.1 | 0.3 | (2.8) | 75 K | 0.2 | (0.9) | (268.6) | 9.0 | 0 | 0.4 | 0.3 | 0.3 | 0.4 |
| Total Other Income | (48.4) | (16.6) | (1.4) | 7.9 | 12.9 | 5.7 | 2.0 | (2.4) | (3.9) | (1.5) | (4.0) | (1.4) | 14 K | 1.3 | 46 K | 1.0 | 0.9 | 268.6 | (4.4) | 0 | (0.4) | (0.3) | (0.3) | (0.4) |
| Pre-Tax Income | 88.1 | 193.4 | 274.4 | 263.7 | 234.2 | 213.8 | 199.4 | 418.3 | 116.3 | 102.0 | 75.7 | 83.8 | 86.5 | 107.6 | 82.2 | 72.4 | 68.1 | 314.4 | 7.4 | 0 | (6.9) | (0.2) | (13.2) | (7.9) |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 6.6 | 49.9 | 44.7 | 23.5 | 38.0 | 20.2 | 67.8 | 117.7 | 34.8 | 27.7 | 20.0 | 21.9 | 22.5 | 34.2 | 28.2 | 40.5 | 25.9 | 132.6 | (26.0) | 73.2 | 2 K | 1 K | 0.3 | 0.4 |
| Net Income | 81.5 | 143.5 | 229.6 | 240.3 | 196.2 | 193.5 | 131.6 | 300.7 | 83.3 | 72.5 | 58.4 | 62.3 | 63.7 | 73.5 | 53.2 | 31.9 | 42.3 | 181.8 | 33.4 | (3.8) | (6.9) | (0.2) | (13.5) | (8.3) |
| EPS | 1.54 | 2.68 | 4.16 | 4.39 | 3.67 | 3.45 | 2.42 | 6.28 | 1.62 | 1.33 | 1.03 | 1.08 | 1.07 | 1.25 | 0.92 | 0.57 | 0.71 | 3.79 | 0.57 | 0.41 | 0.74 | 0.0196 | 0.26 | 0.16 |