Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 196.4 | ||||||||||
CAPEX | (20.0) | ||||||||||
Maintenance CAPEX | (14.0) | ||||||||||
Cash Flow For Owners | 182.4 | 191.5 | 201.1 | 211.2 | 221.7 | 232.8 | 244.4 | 256.7 | 269.5 | 283.0 | 5 573.4 |