image
Technology - Software - Application - NASDAQ - US
$ 0.016
-22.7 %
$ 1.68 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MAPSW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.016 USD, WM Technology, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MAPSW stock under the base case scenario is HIDDEN Compared to the current market price of 0.016 USD, WM Technology, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one MAPSW stock under the best case scenario is HIDDEN Compared to the current market price of 0.016 USD, WM Technology, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MAPSW

image
$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.0$0.0$0.0$0.0$0.0$0.0$0.0$0.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
185 M REVENUE
-1.85%
14.7 M OPERATING INCOME
179.90%
12.2 M NET INCOME
223.13%
36.7 M OPERATING CASH FLOW
59.96%
-11.6 M INVESTING CASH FLOW
1.97%
-7.42 M FINANCING CASH FLOW
-40.32%
47.7 M REVENUE
2.40%
4.55 M OPERATING INCOME
-12.53%
3.72 M NET INCOME
-42.96%
9.4 M OPERATING CASH FLOW
30.19%
-2.14 M INVESTING CASH FLOW
9.37%
-340 K FINANCING CASH FLOW
69.40%
Balance Sheet WM Technology, Inc.
image
Current Assets 69.5 M
Cash & Short-Term Investments 52 M
Receivables 14.5 M
Other Current Assets 3.07 M
Non-Current Assets 112 M
Long-Term Investments 0
PP&E 38.8 M
Other Non-Current Assets 73.6 M
28.57 %7.96 %21.32 %40.46 %Total Assets$181.9m
Current Liabilities 30.4 M
Accounts Payable 7.47 M
Short-Term Debt 3.49 M
Other Current Liabilities 19.5 M
Non-Current Liabilities 31.4 M
Long-Term Debt 26.6 M
Other Non-Current Liabilities 4.76 M
12.08 %5.65 %31.51 %43.04 %7.71 %Total Liabilities$61.8m
EFFICIENCY
Earnings Waterfall WM Technology, Inc.
image
Revenue 185 M
Cost Of Revenue 9.02 M
Gross Profit 175 M
Operating Expenses 161 M
Operating Income 14.7 M
Other Expenses 2.56 M
Net Income 12.2 M
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00185m(9m)175m(161m)15m(3m)12mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
95.11% GROSS MARGIN
95.11%
7.99% OPERATING MARGIN
7.99%
4.14% NET MARGIN
4.14%
21.17% ROE
21.17%
4.20% ROA
4.20%
9.48% ROIC
9.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis WM Technology, Inc.
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)2018201820192019202020202021202120222022202320232024202420252025
Net Income 12.2 M
Depreciation & Amortization 17 M
Capital Expenditures 0
Stock-Based Compensation 9.22 M
Change in Working Capital -4.48 M
Others -2.84 M
Free Cash Flow 36.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets WM Technology, Inc.
image
MAPSW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership WM Technology, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

WM Technology, Inc. MAPSW

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 1.68 M
Dividend Yield 0.32%
Description WM Technology, Inc. provides ecommerce and compliance software solutions to retailers and brands in cannabis market in the United States and internationally. The company offers Weedmaps marketplace that allows cannabis users to search for and browse cannabis products from retailers and brands, and reserve products from local retailers; and education and learning information to help newer consumers learn about the types of products to purchase. It also provides monthly subscription-based business software solutions, including WM Listings, WM Orders, WM Store, WM Connectors, and WM Insights as well as other add-on products, such as WM Ads, WM AdSuite, WM Customer Relationship Management, WM Dispatch, and WM Screens. WM Technology, Inc. was founded in 2008 and is headquartered in Irvine, California.
Contact 41 Discovery, Irvine, 92618 https://weedmaps.com
IPO Date None
Employees 440
Officers Mr. Brian Camire General Counsel & Secretary Mr. Steven Jung Advisor Mr. Douglas Francis Co-Founder, Chief Executive Officer & Director Ms. Sarah Griffis Chief Technology Officer Ms. Susan Echard Chief Financial Officer, Principal Financial Officer & Principal Accounting Officer Ms. Meera Pisharody Vice President of People