Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 36.7 | ||||||||||
CAPEX | (11.6) | ||||||||||
Maintenance CAPEX | (8.1) | ||||||||||
Cash Flow For Owners | 28.5 | 31.9 | 35.7 | 39.9 | 44.7 | 50.0 | 55.9 | 62.6 | 70.0 | 78.3 | 1 642.7 |