Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 36.7 | ||||||||||
CAPEX | (11.6) | ||||||||||
Maintenance CAPEX | (8.1) | ||||||||||
Cash Flow For Owners | 28.5 | 32.6 | 37.3 | 42.7 | 48.8 | 55.8 | 63.8 | 73.0 | 83.4 | 95.4 | 2 046.6 |