Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (70.0) | ||||||||||
CAPEX | (2.3) | ||||||||||
Maintenance CAPEX | (1.6) | ||||||||||
Cash Flow For Owners | (71.6) | (96.7) | (130.6) | (176.3) | (238.0) | (321.3) | (433.7) | (585.5) | (790.4) | (1 067.1) | (27 023.4) |