Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 29.6 | ||||||||||
CAPEX | (5.9) | ||||||||||
Maintenance CAPEX | (4.1) | ||||||||||
Cash Flow For Owners | 25.5 | 26.7 | 28.0 | 29.3 | 30.6 | 32.1 | 33.6 | 35.2 | 36.8 | 38.5 | 756.7 |