Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 29.6 | ||||||||||
CAPEX | (5.9) | ||||||||||
Maintenance CAPEX | (4.1) | ||||||||||
Cash Flow For Owners | 25.5 | 25.8 | 26.2 | 26.5 | 26.9 | 27.2 | 27.6 | 28.0 | 28.3 | 28.7 | 545.9 |