image
Grand Canyon Education, Inc. LOPE
Consumer Defensive - Education & Training Services - NASDAQ - US
Watchlist
$ 181.23
0.784 %
$ 5.21 B
Market Cap
23.45
P/E
INCOME STATEMENT
1.03 B REVENUE
7.50%
Growth Rates
1Year 7.50%
3Years 4.84%
5Years 5.82%
7Years 0.84%
10Years 4.10%
275 M OPERATING INCOME
10.49%
Growth Rates
1Year 10.49%
3Years -0.81%
5Years 0.76%
7Years -0.38%
10Years 4.30%
226 M NET INCOME
10.37%
Growth Rates
1Year 10.37%
3Years -4.57%
5Years -2.68%
7Years 1.54%
10Years 7.34%
EFFICIENCY
Earnings Waterfall Grand Canyon Education, Inc.
image
Revenue 1.03 B
Cost Of Revenue 8.42 M
Gross Profit 1.02 B
Operating Expenses 749 M
Operating Income 275 M
Other Expenses 49.2 M
Net Income 226 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
REVENUE
Revenue 1 033.0 960.9 911.3 896.6 844.1 778.6 845.5 974.1 873.3 778.2 691.1 598.3 511.3 426.7 385.8 261.9 161.3 99.3 72.1 51.8
GROSS PROFIT
Cost Of Revenue 8.4 457.2 423.8 381.3 350.5 314.1 421.6 410.8 373.1 329.7 288.8 254.4 220.4 194.8 140.3 88.8 54.5 39.0 31.3 0
Gross Profit 1 024.6 503.7 487.5 515.3 493.6 464.5 423.9 563.3 500.2 448.5 402.3 343.9 290.9 231.9 245.5 173.1 106.9 60.3 40.8 51.8
OPERATING INCOME
Operating Expenses 749.2 254.5 250.0 233.1 216.1 195.4 147.4 280.5 259.5 238.2 221.4 200.6 176.8 149.8 172.0 126.5 92.4 55.9 37.8 0
Selling, General and Administrative Expenses 258.7 246.0 241.6 224.7 207.7 187.2 147.4 280.5 259.5 238.2 221.4 200.6 176.8 149.8 171.7 126.2 92.4 55.9 37.8 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 275.4 249.3 237.5 282.2 277.4 265.1 258.1 282.8 237.2 210.4 180.8 143.3 114.1 82.2 73.5 46.6 12.8 4.3 3.0 51.8
PRE-TAX INCOME
Interest Income Expense 4 K 33 K 2 K 3.6 4.4 11.3 1.5 2.2 1.3 1.4 1.8 2.2 0.7 0.7 0.9 1.6 2.9 0 0 0
Total Other Income 15.9 10.4 2.6 49.1 55.7 52.4 28.9 0.8 (1.1) (1.4) (1.1) 1.6 (0.6) (0.6) 14.6 (1.3) (2.3) (1.8) (1.9) (51.8)
Pre-Tax Income 291.3 259.7 240.1 331.3 333.1 317.5 287.0 283.5 236.1 209.0 179.7 144.9 113.4 81.5 72.8 45.3 10.5 2.5 1.1 0
NET INCOME
Tax Provision 65.1 54.7 55.4 70.9 75.9 58.3 58.0 80.2 87.6 77.6 68.2 56.2 44.0 31.0 28.4 18.0 3.9 1.0 0.5 4.3
Net Income 226.2 205.0 184.7 260.3 257.2 259.2 229.0 203.3 148.5 131.4 111.5 88.7 69.4 50.5 44.4 27.3 6.7 1.5 0.6 (4.3)
EPS 7.77 6.83 5.75 5.94 5.49 5.42 4.81 4.31 3.22 2.86 2.45 1.98 1.57 1.13 0.77 0.6 0.26 0.06 0.0038 0.23