Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 290.0 | ||||||||||
CAPEX | (37.2) | ||||||||||
Maintenance CAPEX | (26.1) | ||||||||||
Cash Flow For Owners | 263.9 | 297.8 | 336.0 | 379.1 | 427.8 | 482.7 | 544.7 | 614.7 | 693.6 | 782.6 | 16 566.2 |