image
LeMaitre Vascular, Inc. LMAT
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
Watchlist
$ 102.02
0.492 %
$ 2.29 B
Market Cap
56.05
P/E
INCOME STATEMENT
193 M REVENUE
19.69%
Growth Rates
1Year 19.69%
3Years 14.36%
5Years 12.88%
7Years 11.71%
10Years 11.60%
37.1 M OPERATING INCOME
75.21%
Growth Rates
1Year 75.21%
3Years 23.26%
5Years 5.62%
7Years 12.42%
10Years 23.43%
30.1 M NET INCOME
45.89%
Growth Rates
1Year 45.89%
3Years 12.37%
5Years 5.58%
7Years 16.10%
10Years 25.12%
EFFICIENCY
Earnings Waterfall LeMaitre Vascular, Inc.
image
Revenue 193 M
Cost Of Revenue 66.4 M
Gross Profit 127 M
Operating Expenses 90.3 M
Operating Income 37.1 M
Other Expenses 6.98 M
Net Income 30.1 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 193.5 161.7 154.4 129.4 117.2 105.6 100.9 89.2 78.4 71.1 64.5 56.7 57.7 56.1 50.9 48.7 41.4 34.6 30.7 26.2 20.7 17.4 12.6
GROSS PROFIT
Cost Of Revenue 66.4 56.8 53.0 44.7 37.4 31.6 30.2 26.2 24.2 22.7 19.4 15.9 17.5 14.3 13.6 14.8 10.7 9.4 8.9 7.8 0 6.1 4.8
Gross Profit 127.0 104.9 101.4 84.6 79.9 73.9 70.7 62.9 54.2 48.4 45.1 40.9 40.2 41.7 37.3 33.9 30.7 25.3 21.8 18.4 20.7 11.3 7.7
OPERATING INCOME
Operating Expenses 90.3 75.0 65.0 56.3 58.7 53.2 49.6 46.6 43.0 41.3 40.6 36.9 35.0 35.4 33.5 35.1 33.6 25.7 20.4 16.8 0 10.5 8.0
Selling, General and Administrative Expenses 72.9 61.7 53.2 46.2 49.4 45.0 43.0 40.5 36.8 36.0 34.7 31.8 30.6 29.9 27.6 29.8 29.0 22.3 17.4 14.7 0 9.2 7.1
Research and Development Expenses 17.0 13.3 11.8 10.1 9.3 8.2 6.6 6.1 5.5 4.7 5.2 5.1 4.4 5.5 5.9 5.3 4.6 3.3 3.0 2.1 0 1.3 0.9
Operating Income 37.1 21.2 25.6 19.8 15.8 28.2 21.1 16.3 11.5 6.3 4.5 4.2 3.7 4.0 1.9 (2.9) (4.3) (0.7) 0.4 1.2 20.7 0.8 (0.3)
PRE-TAX INCOME
Interest Income Expense 0 1.0 2.2 1.3 0 2 K 21 K 14 K 0 5 K 12 K 1 K 0 5 K 26 K 61 K 1 K (0.3) 0 0 0 0 0
Total Other Income 2.4 0.7 (2.1) (1.4) 0.5 0.2 3 K 94 K 89 K 20 K (0.2) (0.2) 62 K 10 K 0.3 0.1 1.6 0.2 (0.8) (0.5) (20.7) 0.1 (0.3)
Pre-Tax Income 39.5 27.5 34.3 27.4 21.7 28.4 21.1 16.2 11.4 6.3 4.3 4.0 3.8 4.0 2.2 (2.8) (2.7) (0.5) 0.6 1.1 0 1.0 (0.6)
NET INCOME
Tax Provision 9.4 6.9 7.4 6.1 3.7 5.5 3.9 5.7 3.7 2.4 1.1 1.4 1.6 (2.0) 0.6 0.5 0.2 0.7 0.5 0.2 0.2 0.5 3 K
Net Income 30.1 20.6 26.9 21.2 17.9 22.9 17.2 10.6 7.8 3.9 3.2 2.6 2.1 6.0 1.6 (3.3) (2.9) (1.2) 55 K 0.9 (0.2) 0.5 (0.6)
EPS 1.36 0.94 1.27 1.05 0.91 1.18 0.91 0.57 0.44 0.24 0.21 0.17 0.14 0.38 0.1 0.21 0.19 0.12 0.01 0.1 0.029 0.06 0.0845