Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 44.1 | ||||||||||
CAPEX | (7.0) | ||||||||||
Maintenance CAPEX | (4.9) | ||||||||||
Cash Flow For Owners | 39.3 | 43.3 | 47.9 | 52.9 | 58.4 | 64.5 | 71.2 | 78.6 | 86.8 | 95.9 | 1 986.0 |