Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 11.2 | ||||||||||
CAPEX | (42.2) | ||||||||||
Maintenance CAPEX | (29.6) | ||||||||||
Cash Flow For Owners | (18.4) | (19.5) | (20.8) | (22.1) | (23.4) | (24.9) | (26.4) | (28.1) | (29.8) | (31.7) | (631.5) |