image
Basic Materials - Industrial Materials - NASDAQ - CA
$ 1.3
-11 %
$ 83.3 M
Market Cap
-1.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGO stock under the worst case scenario is HIDDEN Compared to the current market price of 1.3 USD, Largo Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGO stock under the base case scenario is HIDDEN Compared to the current market price of 1.3 USD, Largo Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LGO stock under the best case scenario is HIDDEN Compared to the current market price of 1.3 USD, Largo Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
125 M REVENUE
-37.13%
0 OPERATING INCOME
100.00%
-50.6 M NET INCOME
-63.64%
11.2 M OPERATING CASH FLOW
-32.13%
-42.2 M INVESTING CASH FLOW
34.06%
12 M FINANCING CASH FLOW
-65.64%
24.3 M REVENUE
-18.85%
0 OPERATING INCOME
100.00%
-13 M NET INCOME
-28.79%
7.75 M OPERATING CASH FLOW
246.45%
-12.3 M INVESTING CASH FLOW
-51.16%
-3.39 M FINANCING CASH FLOW
-41.85%
Balance Sheet Largo Inc.
image
Current Assets 93.3 M
Cash & Short-Term Investments 22.1 M
Receivables 9.74 M
Other Current Assets 61.4 M
Non-Current Assets 225 M
Long-Term Investments 0
PP&E 171 M
Other Non-Current Assets 54.6 M
Current Liabilities 114 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 114 M
Non-Current Liabilities 33.2 M
Long-Term Debt 17.5 M
Other Non-Current Liabilities 15.7 M
EFFICIENCY
Earnings Waterfall Largo Inc.
image
Revenue 125 M
Cost Of Revenue 146 M
Gross Profit -20.9 M
Operating Expenses -20.9 M
Operating Income 0
Other Expenses 50.6 M
Net Income -50.6 M
RATIOS
-16.73% GROSS MARGIN
-16.73%
0.00% OPERATING MARGIN
0.00%
-39.89% NET MARGIN
-39.89%
-30.23% ROE
-30.23%
-15.64% ROA
-15.64%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Largo Inc.
image
Net Income -50.6 M
Depreciation & Amortization 28.7 M
Capital Expenditures -42.2 M
Stock-Based Compensation 1.32 M
Change in Working Capital 7.92 M
Others 44.5 M
Free Cash Flow -31.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Largo Inc.
image
Wall Street analysts predict an average 1-year price target for LGO of $4.6 , with forecasts ranging from a low of $4.4 to a high of $4.8 .
LGO Lowest Price Target Wall Street Target
4.4 USD 238.46%
LGO Average Price Target Wall Street Target
4.6 USD 253.85%
LGO Highest Price Target Wall Street Target
4.8 USD 269.23%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Largo Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Largo Reports Q4 and Full Year 2024 Financial Results; Announces Operational Turnaround Plan and Additional Cost Optimization Initiatives TORONTO--(BUSINESS WIRE)---- $LGO #greensteel--Largo Reports Q4 and Full Year 2024 Financial Results; Announces Operational Turnaround Plan and Additional Cost Optimization Initiatives. businesswire.com - 3 weeks ago
Largo Appoints Co-COOs to Strengthen its Operational Leadership TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo Appoints Co-COOs to Strengthen its Operational Leadership. businesswire.com - 2 months ago
Largo Reports Q4 and Full Year 2024 Operational and Sales Results; Provides 2025 Outlook and Guidance TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo Reports Q4 and Full Year 2024 Operational and Sales Results; Provides 2025 Outlook and Guidance. businesswire.com - 2 months ago
Largo and Stryten Energy Finalize Formation of Storion Energy to Strengthen U.S. Energy Resilience and Address Long Duration Energy Storage Needs TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo and Stryten Energy finalize formation of Storion Energy to strengthen U.S. energy resilience and address long duration energy storage needs. businesswire.com - 2 months ago
Storion Energy Announced as New Safekeeper of its Held Vanadium Units; Anticipates Increased Demand for Leased Vanadium Electrolyte TORONTO, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Largo Physical Vanadium Corp. ("LPV" or the "Company") (TSX.V: VAND) (OTCQX: VANAF) is pleased to announce that following the closing of the transaction between Largo Inc.'s (“Largo”) (NASDAQ, TSX: LGO) subsidiary, Largo Clean Energy Corp. (“LCE”) and affiliates of Stryten Energy LLC (“Stryten”), the newly created Storion Energy, LLC (“Storion”) will assume the role of safekeeper for LPV's held vanadium units previously managed by LCE. Storion's assumption of the safekeeper role for LPV's held vanadium units aligns with the Company's strategy to expand its presence in the rapidly growing long-duration energy storage (“LDES”) market through its unique offering of leased vanadium required for cost-efficient deployment of vanadium flow batteries. globenewswire.com - 4 months ago
Largo and Stryten Energy to Form Storion Energy for the Manufacture of Vanadium Electrolyte and Battery Components for Long Duration Energy Storage TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo and Stryten Energy to Form Storion Energy for the Manufacture of Vanadium Electrolyte and Battery Components for Long Duration Energy Storage. businesswire.com - 4 months ago
Largo Announces Filing of Technical Report for the Updated Life of Mine Plan and Pre-Feasibility Study for its Vanadium-Titanium Operation in Brazil TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo Announces Filing of Technical Report for the Updated Life of Mine Plan and Pre-Feasibility Study for its Vanadium-Titanium Operation in Brazil. businesswire.com - 4 months ago
Largo Inc. (LGO) Q3 2024 Earnings Call Transcript Largo Inc. (NASDAQ:LGO ) Q3 2024 Earnings Conference Call November 14, 2024 10:00 AM ET Company Participants Alex Guthrie - Director of IR Daniel Tellechea - Interim CEO Celio Pereira - COO of Brazil David Harris - CFO Francesco D'Alessio - President and Chief Commercial Officer Conference Call Participants Heiko Ihle - H.C. Wainwright & Co. Andrew Wong - RBC Capital Markets Gordon Lawson - Paradigm Capital Inc. Gary Bryck - Northern Insights Asset Management Operator Good day, and thank you for standing by. seekingalpha.com - 5 months ago
Largo Reduces Operating Costs by 31% in Q3 2024 Financial Results; Maintains Leading Cost Position in Global Vanadium Sector TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo Reduces Operating Costs by 31% in Q3 2024 Financial Results; Maintains Leading Cost Position in Global Vanadium Sector. businesswire.com - 5 months ago
Largo to Release its Third Quarter 2024 Financial Results on Tuesday, November 12, 2024 TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo to Release its Third Quarter 2024 Financial Results on Tuesday, November 12, 2024. businesswire.com - 5 months ago
Largo Announces Results of an Updated Life of Mine Plan and Pre-Feasibility Study for its Vanadium-Titanium Operation in Brazil: 67% Increase in Mineral Reserves, 64% Increase in Mineral Resources, 31-Year Mine Life with US$1.1 Billion NPV7% Estimate TORONTO--(BUSINESS WIRE)---- $LGO #cleanenergy--Largo Announces Results of an Updated Life of Mine Plan and Pre-Feasibility Study for its Vanadium-Titanium Operation in Brazil. businesswire.com - 5 months ago
Largo Physical Vanadium Announces Resignation of Board Member TORONTO, Oct. 22, 2024 (GLOBE NEWSWIRE) -- Largo Physical Vanadium Corp. ("LPV" or the "Company") (TSX.V: VAND) (OTCQX: VANAF) announces that Paul Vollant has resigned from its Board of Directors of LPV, effective as of October 11, 2024. The Company thanks Mr. Vollant for his service and contributions during his tenure at the Company. globenewswire.com - 5 months ago
8. Profile Summary

Largo Inc. LGO

image
COUNTRY CA
INDUSTRY Industrial Materials
MARKET CAP $ 83.3 M
Dividend Yield 0.00%
Description Largo Inc. engages in the development and sale of vanadium-based utility scale electrical energy storage systems in Canada. The company operates in five segments: Sales & Trading, Mine Properties, Corporate, Exploration and Evaluation Properties, and Largo Clean Energy. Its products include VPURE+ vanadium flakes that are used in the production of master alloys and aerospace applications; VPURE vanadium flakes ferrovanadium and vanadium carbon nitride for the steel industry; and VPURE+ vanadium powder for catalyst applications. The company offers renewable energy solutions through Largo Clean Energy. Its products are sourced from vanadium deposits at the Maracás Menchen Mine in Brazil. The company was formerly known as Largo Resources Ltd. and changed its name to Largo Inc. in November 2021. Largo Inc. was incorporated in 1988 and is headquartered in Toronto, Canada.
Contact 55 University Avenue, Toronto, ON, M5J 2H7 https://www.largoinc.com
IPO Date April 26, 2010
Employees 500
Officers Mr. Gordon J. Babcock P.Eng. Co-Chief Operating Officer Mr. Luis Rendon Co-Chief Operating Officer Mr. Alex Guthrie Director of Investor Relations Mr. Francesco D'Alessio Chief Commercial Officer Mr. Daniel R. Tellechea B.Sc., MBA Interim Chief Executive Officer & Director