Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (143.7) | ||||||||||
CAPEX | (2.0) | ||||||||||
Maintenance CAPEX | (1.4) | ||||||||||
Cash Flow For Owners | (145.1) | (189.3) | (247.0) | (322.2) | (420.3) | (548.4) | (715.4) | (933.3) | (1 217.6) | (1 588.5) | (38 874.6) |