Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (143.7) | ||||||||||
CAPEX | (2.0) | ||||||||||
Maintenance CAPEX | (1.4) | ||||||||||
Cash Flow For Owners | (145.1) | (188.9) | (245.8) | (319.9) | (416.4) | (541.9) | (705.4) | (918.0) | (1 194.9) | (1 555.1) | (37 968.8) |