Technology -
Semiconductors - NASDAQ - US
$ 8.19
-3.59 %
$ 405 M
Market Cap
-6.34
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
nLIGHT, Inc.
| Revenue | 199 M |
| Cost Of Revenue | 166 M |
| Gross Profit | 33 M |
| Operating Expenses | 98.7 M |
| Operating Income | -65.6 M |
| Other Expenses | -4.84 M |
| Net Income | -60.8 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 198.5 | 209.9 | 242.1 | 270.1 | 222.8 | 176.6 | 191.4 | 138.6 | 101.3 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 165.5 | 163.8 | 191.2 | 192.8 | 163.4 | 124.3 | 124.4 | 94.3 | 78.2 |
| Gross Profit | 33.0 | 46.1 | 50.8 | 77.3 | 59.4 | 52.3 | 67.0 | 44.3 | 23.2 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 98.7 | 92.1 | 102.0 | 107.5 | 80.4 | 62.2 | 49.9 | 34.5 | 32.5 |
| Selling, General and Administrative Expenses | 49.3 | 45.9 | 48.3 | 52.7 | 39.2 | 34.1 | 28.8 | 19.4 | 17.3 |
| Research and Development Expenses | 45.1 | 46.2 | 53.8 | 54.8 | 41.2 | 28.1 | 21.1 | 15.1 | 15.2 |
| Operating Income | (65.6) | (45.9) | (51.2) | (30.2) | (21.0) | (9.9) | 17.1 | 9.8 | (9.3) |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 0 | 0 | 0.5 | 0.2 | 0 | 2.6 | 0.7 | 0 | 0 |
| Total Other Income | 4.8 | 3.3 | (3.0) | 0.2 | 0.5 | 3.1 | 0.5 | (3.1) | (3.0) |
| Pre-Tax Income | (60.9) | (42.6) | (54.2) | (30.0) | (20.6) | (6.8) | 17.5 | 6.7 | (12.3) |
| NET INCOME | |||||||||
| Tax Provision | 76 K | (1.0) | 0.3 | (0.4) | 0.3 | 6.1 | 3.6 | 4.9 | 1.9 |
| Net Income | (60.8) | (41.7) | (54.6) | (29.7) | (20.9) | (12.9) | 13.9 | 1.8 | (14.2) |
| EPS | 1.27 | 0.9 | 1.23 | 0.7 | 0.55 | 0.35 | 0.47 | 0.07 | 0.55 |