image
Real Estate - REIT - Industrial - NASDAQ - US
$ 9.46
-5.68 %
$ 342 M
Market Cap
-32.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAND stock under the worst case scenario is HIDDEN Compared to the current market price of 9.46 USD, Gladstone Land Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAND stock under the base case scenario is HIDDEN Compared to the current market price of 9.46 USD, Gladstone Land Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one LAND stock under the best case scenario is HIDDEN Compared to the current market price of 9.46 USD, Gladstone Land Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart LAND

image
$13.5$13.5$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
84.8 M REVENUE
-6.23%
79.4 M OPERATING INCOME
12.53%
13.3 M NET INCOME
-8.75%
29.5 M OPERATING CASH FLOW
-26.28%
63.3 M INVESTING CASH FLOW
1780.15%
-93.2 M FINANCING CASH FLOW
-18.09%
21.1 M REVENUE
-6.53%
0 OPERATING INCOME
0.00%
540 K NET INCOME
8900.00%
11.6 M OPERATING CASH FLOW
947.26%
3.27 M INVESTING CASH FLOW
299.45%
-9.79 M FINANCING CASH FLOW
70.81%
Balance Sheet Gladstone Land Corporation
image
Current Assets 18.3 M
Cash & Short-Term Investments 18.3 M
Receivables 0
Other Current Assets 0
Non-Current Assets 3.59 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 3.59 M
83.59 %16.41 %Total Assets$21.9m
Current Liabilities 25 M
Accounts Payable 18.4 M
Short-Term Debt 3.6 M
Other Current Liabilities 2.97 M
Non-Current Liabilities 600 M
Long-Term Debt 524 M
Other Non-Current Liabilities 76.1 M
2.94 %83.83 %12.18 %Total Liabilities$625.0m
EFFICIENCY
Earnings Waterfall Gladstone Land Corporation
image
Revenue 84.8 M
Cost Of Revenue 0
Gross Profit 84.8 M
Operating Expenses 5.33 M
Operating Income 79.4 M
Other Expenses 66.1 M
Net Income 13.3 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0085m085m(5m)79m(66m)13mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
93.71% OPERATING MARGIN
93.71%
15.68% NET MARGIN
15.68%
1.93% ROE
1.93%
1.01% ROA
1.01%
-12830.67% ROIC
-12830.67%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gladstone Land Corporation
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 13.3 M
Depreciation & Amortization 35.1 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -18.8 M
Others -12.8 M
Free Cash Flow 29.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gladstone Land Corporation
image
Wall Street analysts predict an average 1-year price target for LAND of $15 , with forecasts ranging from a low of $14 to a high of $16 .
LAND Lowest Price Target Wall Street Target
14 USD 47.99%
LAND Average Price Target Wall Street Target
15 USD 58.56%
LAND Highest Price Target Wall Street Target
16 USD 69.13%
Price
Max Price Target
Min Price Target
Average Price Target
161615151414131312121111101099May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.84% DIVIDEND YIELD
0.0467 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.200000.200000.180000.180000.160000.160000.140000.140000.120000.120000.100000.100000.080000.080000.060000.060000.040000.040000.020000.020000.000000.000000.0350.0350.0350.040.040.040.0430.0430.0430.044250.044250.044250.044450.044450.044450.044650.044650.044650.044950.044950.044950.04530.04530.04530.04590.04590.04590.04650.04650.04650.04670.04670.04670.040.040.040.041250.041250.041250.04350.04350.04350.04430.04430.04430.044450.044450.044450.04470.04470.04470.0450.0450.0450.04540.04540.04540.0460.0460.0460.04660.04660.04660.040.040.040.041250.041250.041250.0440.0440.0440.044350.044350.044350.04450.044550.044550.04480.04480.04480.04510.04510.04510.04560.04560.04560.04620.04620.04620.04620.04670.04670.04670.040.160.040.160.040.160.04250.170.04250.170.04250.170.04410.170.04410.170.04410.170.04440.180.04440.180.04440.180.04460.180.04460.180.04460.180.04490.180.04490.180.04490.180.04520.180.04520.180.04520.180.04580.180.04580.180.04580.180.04640.180.04640.180.04640.180.04670.190.04670.190.04670.190.090.050.052015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Gladstone Land Corporation
image
Sold
0-3 MONTHS
72.7 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mousetraps: 9 High-Yield REITS With Potentially Unsafe Dividends The recent sell-off has increased the temptation to reach for some of the many high-yield REITs, but beware of "mousetrap" REITs with unsustainable dividends. Dividend safety is crucial; a cut can lead to plummeting share prices and reduced income, leaving investors with significant losses. Seeking Alpha Premium's Dividend Safety score helps identify risky REITs; grades range from A+ (safe) to F (high risk of cuts). seekingalpha.com - 1 week ago
Retirement Income: Up To 8% Secure Yields From REIT Preferred Shares Stocks and bonds are not enough for retirees anymore. REIT preferred shares can offer high and safe income. I highlight two of my favorite opportunities in today's market. seekingalpha.com - 3 weeks ago
Baby Bonds, Preferreds, And Helping Investors Afford Retirement High Yield Investor's Samuel Smith and Scott Kaufman from High Dividend Opportunities discuss why preferred shares and baby bonds are compelling for investors. Key picks for preferreds and baby bonds. seekingalpha.com - 3 weeks ago
4 Ultra-High Yielding Monthly Dividend Stocks Delivering Massive Passive Income Streams If you love the idea of getting paid every month just for buying and holding stocks, you've come to the right place. 247wallst.com - 3 weeks ago
Winners Of REIT Earnings Season In Part 2 of our Earnings Recap, we present a sector-by-sector breakdown of the Winners of REIT Earnings Season, discussing incremental positives/negatives and noting the individual standouts. Healthcare REITs were the leaders this earnings season, with results showing robust momentum in senior housing fundamentals, while tenant operator issues improved across other healthcare sub-sectors. Results from Net Lease, Casino, and Residential Mortgage REITs - several of the most rate-sensitive sectors - were also surprisingly steady despite the interest rate turbulence in late 2024. seekingalpha.com - 1 month ago
Gladstone Land: Unpacking A Farmland REIT Business Model Gladstone Land Corporation focuses on acquiring U.S. farmland but faces challenges due to low economic yield and high financing costs. LAND's share price has declined by over 50% despite stable underlying business, reflecting market sentiment shifts and valuation concerns. Farmland's low productivity and high operational expenses strain LAND's tenants, impacting lease agreements and investor returns. seekingalpha.com - 1 month ago
Gladstone Land: You Shouldn't Get 7.5% Yield On Preferreds, Yet Here We Are Gladstone Land's Q4-2024 performance was disappointing, with a 37% decline in FFO. We value the company primarily via NAV, as farmland is not the best cash flow generator. We like the preferred shares, but we are upgrading the common as well now. seekingalpha.com - 1 month ago
Why I Don't Invest In REIT ETFs Passive beats active in most cases. REITs are an exception. I explain why I follow an active strategy when investing in REITs. seekingalpha.com - 1 month ago
Does Gladstone (LAND) Have the Potential to Rally 29.61% as Wall Street Analysts Expect? The consensus price target hints at a 29.6% upside potential for Gladstone (LAND). While empirical research shows that this sought-after metric is hardly effective, an upward trend in earnings estimate revisions could mean that the stock will witness an upside in the near term. zacks.com - 1 month ago
Gladstone Land (LAND) Q4 FFO Lag Estimates Gladstone Land (LAND) came out with quarterly funds from operations (FFO) of $0.09 per share, missing the Zacks Consensus Estimate of $0.11 per share. This compares to FFO of $0.15 per share a year ago. zacks.com - 1 month ago
Gladstone Land Announces Fourth Quarter and Year Ended 2024 Results Please note that the limited information that follows in this press release is a summary and is not adequate for making an informed investment decision. MCLEAN, VA / ACCESS Newswire / February 19, 2025 / Gladstone Land Corporation (Nasdaq:LAND) ("Gladstone Land" or the "Company") today reported financial results for the fourth quarter and year ended December 31, 2024. accessnewswire.com - 1 month ago
Gladstone Land Corporation Earnings Call and Webcast Information MCLEAN, VA / ACCESS Newswire / February 18, 2025 / Gladstone Land Corporation (Nasdaq:LAND) announces the following event: What: Gladstone Land Corporation's Fourth Quarter Ended December 31, 2024, Earnings Call & Webcast When: Thursday, February 20, 2025 @ 8:30 a.m. ET Where: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Z7NDiGpl How: By webcast -- Log on to the web at the address above By phone -- Please call (866) 424-3437 Contact: Gladstone Land Corporation, (703) 287-5893 A conference call replay will be available after the call and will be accessible through February 27, 2025. accessnewswire.com - 2 months ago
8. Profile Summary

Gladstone Land Corporation LAND

image
COUNTRY US
INDUSTRY REIT - Industrial
MARKET CAP $ 342 M
Dividend Yield 2.84%
Description Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. and leases its properties to unrelated third-party farmers. The Company, which reports the aggregate fair value of its farmland holdings on a quarterly basis, currently owns 127 farms, comprised of approximately 94,000 acres in 13 different states, valued at approximately $1.0 billion. Gladstone Land's farms are predominantly located in regions where its tenants are able to grow fresh produce annual row crops, such as berries and vegetables, which are generally planted and harvested annually. The Company also owns farms growing permanent crops, such as almonds, apples, figs, olives, pistachios, and other orchards, as well as blueberry groves and vineyards, which are generally planted every 10 to 20-plus years and harvested annually. The Company may also acquire property related to farming, such as cooling facilities, processing buildings, packaging facilities, and distribution centers. The Company pays monthly distributions to its stockholders and has paid 93 consecutive monthly cash distributions on its common stock since its initial public offering in January 2013. The Company has increased its common distributions 20 times over the prior 23 quarters, and the current per-share distribution on its common stock is $0.0449 per month, or $0.5388 per year.
Contact 1521 Westbranch Drive, McLean, VA, 22102 https://www.gladstonefarms.com
IPO Date Jan. 29, 2013
Employees 70
Officers Ms. Jennifer A. Smith Chief Valuation Officer Mr. John Anthony Dellafiora Jr., CPA Chief Compliance Officer Ms. Paula Novara Head of Resource Management & Director Mr. William Reiman Executive Vice President of West Coast Operations Mr. Michael Bernard LiCalsi Esq., J.D. General Counsel & Secretary Mr. David John Gladstone Founder, Chairman, Chief Executive Officer & President Mr. Lewis Parrish CPA Chief Financial Officer & Assistant Treasurer