image
Lamar Advertising Company LAMR
Real Estate - REIT - Specialty - NASDAQ - US
Watchlist
$ 126.35
-0.629 %
$ 12.9 B
Market Cap
25.27
P/E
INCOME STATEMENT
2.11 B REVENUE
3.88%
Growth Rates
1Year 3.88%
3Years 10.40%
5Years 5.34%
7Years 5.00%
10Years 5.41%
675 M OPERATING INCOME
16.86%
Growth Rates
1Year 16.86%
3Years 18.09%
5Years 7.96%
7Years 6.35%
10Years 11.70%
496 M NET INCOME
13.02%
Growth Rates
1Year 13.02%
3Years 26.76%
5Years 10.19%
7Years 7.50%
10Years 28.58%
EFFICIENCY
Earnings Waterfall Lamar Advertising Company
image
Revenue 2.11 B
Cost Of Revenue 983 M
Gross Profit 1.13 B
Operating Expenses 1.44 B
Operating Income 675 M
Other Expenses 180 M
Net Income 496 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Oct-1995
REVENUE
Revenue 2 111.0 2 032.1 1 787.4 1 568.9 1 753.6 1 627.2 1 541.3 1 500.3 1 353.4 1 287.1 1 245.8 1 182.9 1 133.5 1 092.3 1 056.1 1 198.4 1 209.6 1 120.1 1 021.7 883.5 810.1 775.7 729.0 687.3 444.1 288.6 200.5 27.4 101.9
GROSS PROFIT
Cost Of Revenue 983.0 667.8 577.0 557.7 595.5 561.8 540.9 525.6 473.8 453.3 436.8 418.5 409.1 398.5 397.7 485.8 408.4 390.6 353.1 302.2 292.0 0 251.5 217.5 143.1 92.8 63.4 10.8 34.4
Gross Profit 1 128.0 1 364.3 1 210.4 1 011.2 1 158.1 1 065.4 1 000.4 974.7 879.6 833.8 809.0 764.4 724.4 693.8 658.3 712.7 801.2 729.5 668.5 581.4 518.1 775.7 477.6 469.9 301.0 195.8 137.1 16.6 67.5
OPERATING INCOME
Operating Expenses 1 435.2 802.0 691.4 610.1 647.6 597.6 549.7 550.7 505.4 558.3 589.4 560.5 538.1 554.3 560.7 532.7 573.4 539.8 501.7 481.3 453.0 719.5 505.7 456.2 271.5 149.5 93.4 11.1 41.2
Selling, General and Administrative Expenses 332.8 453.1 420.5 358.8 402.9 372.3 338.6 345.8 313.9 299.9 288.8 264.4 249.0 246.5 217.0 199.4 270.4 248.9 212.7 188.3 171.5 442.0 151.0 138.1 94.4 60.9 45.4 7.7 27.1
Research and Development Expenses 0 0.224 0.222 0.158 0.21 0.194 0.212 0.205 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 675.4 578.0 521.2 410.1 517.7 460.6 455.4 439.0 383.0 278.7 223.4 217.7 186.4 139.5 97.6 180.0 227.8 189.8 166.8 100.0 65.1 56.2 (28.1) 13.7 29.5 46.3 43.7 5.5 26.3
PRE-TAX INCOME
Interest Income Expense 174.5 127.5 106.4 137.6 150.6 129.7 128.4 123.7 98.4 105.3 146.3 157.1 171.1 186.0 197.0 159.2 125.0 100.8 96.0 74.5 165.5 117.7 125.3 143.9 76.8 56.7 34.2 3.8 20.3
Total Other Income (168.8) (121.9) (123.8) (162.1) (149.9) (144.6) (128.5) (126.9) (98.4) (135.2) (160.5) (181.4) (171.2) (203.1) (191.8) (167.3) (144.4) (111.6) (93.1) (75.6) (120.9) (112.2) (126.2) (144.9) (82.7) (58.4) (36.8) (3.7) (18.0)
Pre-Tax Income 506.6 456.1 397.3 248.0 367.9 315.9 326.9 312.2 284.6 143.4 63.0 19.3 15.2 (63.6) (94.1) 23.8 83.4 78.1 73.7 24.5 (55.8) (56.0) (154.3) (131.2) (53.2) (12.1) 7.5 1.7 8.3
NET INCOME
Tax Provision 9.8 17.5 9.3 4.7 (4.2) 10.7 9.2 13.4 22.1 (110.1) 22.8 9.5 6.6 (23.5) (36.1) 14.1 37.2 34.2 31.9 11.3 (20.6) (19.7) (45.7) (37.1) (9.6) (0.2) 4.7 0.7 (2.4)
Net Income 495.8 438.6 388.1 243.4 372.1 305.2 317.7 298.8 262.6 253.5 40.1 9.8 8.6 (40.1) (58.0) 9.7 46.2 43.9 41.8 13.2 (46.9) (36.3) (108.6) (94.1) (44.6) (11.9) 2.8 1.0 10.7
EPS 4.86 4.32 3.83 2.41 3.71 3.09 3.24 3.07 2.72 2.66 0.42 0.1 0.09 0.43 0.63 0.1 0.47 0.42 0.39 0.12 0.46 0.36 1.1 1.04 0.65 0.23 0.05 0.18 0.21