Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (27.0) | ||||||||||
CAPEX | (14.3) | ||||||||||
Maintenance CAPEX | (10.0) | ||||||||||
Cash Flow For Owners | (37.0) | (46.9) | (59.3) | (75.1) | (95.0) | (120.3) | (152.2) | (192.6) | (243.8) | (308.5) | (7 325.1) |