Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (247.1) | ||||||||||
CAPEX | (4.9) | ||||||||||
Maintenance CAPEX | (3.4) | ||||||||||
Cash Flow For Owners | (250.5) | (261.7) | (273.4) | (285.6) | (298.3) | (311.7) | (325.6) | (340.1) | (355.3) | (371.2) | (7 273.6) |