image
John Marshall Bancorp, Inc. JMSB
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 24.68
1.02 %
$ 351 M
Market Cap
20.92
P/E
INCOME STATEMENT
38.8 M REVENUE
-46.20%
Growth Rates
1Year -46.20%
3Years -12.77%
5Years -2.90%
7Years 0.63%
10Years 3.78%
16.1 M OPERATING INCOME
-68.95%
Growth Rates
1Year -68.95%
3Years -11.33%
5Years -11.45%
7Years -2.05%
10Years 0.77%
5.16 M NET INCOME
-83.78%
Growth Rates
1Year -83.78%
3Years -34.70%
5Years -15.78%
7Years -6.57%
10Years -3.13%
EFFICIENCY
Earnings Waterfall John Marshall Bancorp, Inc.
image
Revenue 38.8 M
Cost Of Revenue 0
Gross Profit 38.8 M
Operating Expenses 22.7 M
Operating Income 16.1 M
Other Expenses 10.9 M
Net Income 5.16 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 38.8 72.1 67.6 58.5 50.0 44.9 41.8 37.1 34.3 30.4 26.8 20.5
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 38.8 72.1 67.6 58.5 50.0 44.9 41.8 37.1 34.3 30.4 26.8 20.5
OPERATING INCOME
Operating Expenses 22.7 (20.3) (35.4) (35.4) (29.9) (15.4) (16.7) (18.5) (15.3) (13.7) (11.9) 12.7
Selling, General and Administrative Expenses 22.7 20.2 22.5 19.1 18.8 19.4 16.0 13.6 12.3 10.9 9.7 9.4
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 16.1 51.8 32.3 23.1 20.1 29.5 25.0 18.6 19.0 16.8 14.9 7.8
PRE-TAX INCOME
Interest Income Expense 50.3 13.6 8.2 15.6 20.3 14.2 8.8 6.3 5.2 4.4 3.9 0
Total Other Income (8.1) (8.3) (8.0) (7.2) (6.7) (6.3) (5.8) (5.1) (4.6) (3.9) (3.4) 0
Pre-Tax Income 8.0 40.1 32.3 23.1 20.1 15.3 16.2 12.3 13.8 12.4 11.0 7.8
NET INCOME
Tax Provision 2.8 8.3 6.8 4.5 4.2 3.2 7.3 4.0 4.9 4.4 3.9 2.8
Net Income 5.2 31.8 25.5 18.5 15.9 12.2 9.0 8.3 8.9 8.0 7.1 5.0
EPS 0.37 2.27 1.87 1.37 1.22 0.9 0.7 0.65 0.69 0.63 0.55 0.57