image
Jack in the Box Inc. JACK
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 19.94
-9.32 %
$ 376 M
Market Cap
-1.85
P/E
INCOME STATEMENT
1.57 B REVENUE
-7.15%
Growth Rates
1Year -7.15%
3Years 11.17%
5Years 10.59%
7Years 5.26%
10Years 0.57%
82.5 M OPERATING INCOME
-70.39%
Growth Rates
1Year -70.39%
3Years -34.22%
5Years -16.41%
7Years -14.42%
10Years -6.54%
1.3 K NET INCOME
-100.00%
Growth Rates
1Year -100.00%
3Years -98.01%
5Years -89.28%
7Years -80.80%
10Years -67.15%
EFFICIENCY
Earnings Waterfall Jack in the Box Inc.
image
Revenue 1.57 B
Cost Of Revenue 1.11 B
Gross Profit 463 M
Operating Expenses 380 M
Operating Income 82.5 M
Other Expenses 82.5 M
Net Income 1.3 K
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(1b)463m(380m)83m(83m)1kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jul-2024 Oct-2023 Oct-2022 Oct-2021 Sep-2020 Sep-2019 Sep-2018 Oct-2017 Oct-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Oct-2011 Oct-2010 Sep-2009 Sep-2008 Sep-2007 Oct-2006 Oct-2005 Oct-2004 Sep-2003 Sep-2002 Sep-2001 Oct-2000 Oct-1999 Sep-1998 Sep-1997 Sep-1996 Oct-1995 Oct-1994 Sep-1993 Sep-1992 Sep-1991
REVENUE
Revenue 1 571.3 1 692.3 1 468.1 1 143.7 1 021.5 950.1 869.7 1 097.3 1 162.3 1 540.3 1 484.1 1 489.9 1 509.3 1 632.8 2 297.5 2 471.1 2 539.6 2 513.4 2 381.2 2 480.2 2 320.5 2 058.3 1 966.4 1 833.6 1 633.3 1 456.9 1 224.1 1 071.7 1 062.8 1 018.7 1 048.5 1 232.0 1 219.3 1 157.2
GROSS PROFIT
Cost Of Revenue 1 108.3 1 204.5 1 034.8 732.1 667.0 605.3 499.8 692.1 737.1 1 107.1 1 096.6 1 122.2 1 160.0 1 307.3 1 938.4 2 035.8 2 102.5 2 042.8 1 945.9 2 078.1 1 913.3 1 695.7 1 589.1 1 477.0 1 245.2 1 095.2 952.8 865.8 880.2 833.0 885.9 1 071.4 953.7 911.9
Gross Profit 463.0 487.9 433.3 411.6 354.5 344.9 369.9 405.2 425.1 433.2 387.6 367.6 349.3 325.6 359.2 435.3 437.1 470.6 435.3 402.1 407.2 362.6 377.3 356.5 388.2 361.7 271.3 205.9 182.6 185.7 162.6 160.6 265.6 245.3
OPERATING INCOME
Operating Expenses 380.4 209.1 185.0 121.6 123.9 142.6 136.5 159.8 233.6 236.0 225.2 229.4 228.5 174.4 243.4 182.0 221.2 253.7 258.0 250.5 264.3 228.1 233.3 201.7 239.6 212.0 133.7 120.4 111.1 148.5 143.4 177.9 154.5 145.4
Selling, General and Administrative Expenses 131.5 145.6 130.8 82.0 80.7 76.4 104.8 117.3 152.1 221.1 206.8 220.6 224.9 222.9 243.4 260.7 287.6 291.7 298.4 273.8 264.3 228.1 233.3 201.7 182.8 164.3 91.6 80.4 72.1 110.2 100.8 124.4 103.7 95.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 82.5 278.8 248.3 289.9 230.6 202.2 233.4 245.4 191.5 197.2 162.3 138.2 120.8 151.2 115.8 253.3 215.9 217.0 177.3 151.6 142.9 134.4 143.9 154.8 148.6 149.7 137.6 85.5 71.5 37.2 19.2 (17.3) 111.1 99.9
PRE-TAX INCOME
Interest Income Expense 82.1 84.6 86.1 67.5 66.7 85.0 45.5 38.1 24.6 19.2 16.5 16.5 21.0 18.2 17.0 22.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (86.9) (89.4) (86.4) (68.3) (108.5) (86.5) (47.4) (41.5) (24.3) (18.8) (15.7) (15.3) (18.9) (16.9) (9.8) (42.8) (27.4) (23.3) (12.1) (13.4) (25.4) (24.8) (22.9) (24.5) (25.8) (28.3) (33.1) (40.3) (46.1) (105.7) (52.5) (48.9) (72.4) (93.7)
Pre-Tax Income (4.3) 189.3 161.9 221.6 122.1 115.8 186.1 203.9 167.2 178.4 146.6 123.0 101.9 134.3 106.0 210.5 188.5 193.7 165.3 138.2 117.5 109.6 121.0 130.4 122.8 121.4 104.5 45.2 25.4 (68.5) (33.3) (66.2) 38.7 6.2
NET INCOME
Tax Provision 32.4 58.5 46.1 55.9 32.7 24.0 81.7 75.3 60.7 65.8 51.8 40.3 33.8 48.5 35.8 79.5 70.3 69.0 58.8 46.7 42.8 39.5 40.8 46.3 22.5 44.9 33.4 9.9 5.3 0.5 3.0 (22.1) 16.8 5.9
Net Income (36.7) 130.8 115.8 165.8 89.8 94.4 121.4 135.3 124.1 108.8 89.0 51.2 57.7 80.6 70.2 118.4 119.3 125.6 107.1 91.5 74.7 70.1 80.2 82.2 100.3 76.5 66.7 34.0 20.1 (69.0) (39.6) (98.1) (41.8) 0.3
EPS 1.79 6.35 5.46 7.4 3.88 3.66 4.26 4.42 3.68 2.89 2.18 1.18 1.31 1.63 1.27 2.08 2.05 0.96 0.77 0.63 0.51 0.48 1.02 1.06 0.66 1 0.86 0.22 0.13 0.89 0.51 1.28 0.48 0.0075