Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 68.8 | ||||||||||
CAPEX | (115.5) | ||||||||||
Maintenance CAPEX | (80.8) | ||||||||||
Cash Flow For Owners | (12.0) | (12.6) | (13.2) | (13.9) | (14.6) | (15.3) | (16.1) | (16.9) | (17.8) | (18.6) | (367.2) |