Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (6.9) | ||||||||||
CAPEX | (0.4) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (7.2) | (9.7) | (13.1) | (17.6) | (23.8) | (32.1) | (43.4) | (58.6) | (79.1) | (106.8) | (2 704.2) |