Technology - Semiconductors - NASDAQ - US
$ 73.45
-2.15 %
$ 3.18 B
Market Cap
-22.06
P/E
INCOME STATEMENT
1.29 B
REVENUE
232 M
OPERATING INCOME
219 M
NET INCOME
EFFICIENCY
Earnings Waterfall
IPG Photonics Corporation
| Revenue | 1.29 B |
| Cost Of Revenue | 746 M |
| Gross Profit | 542 M |
| Operating Expenses | 310 M |
| Operating Income | 232 M |
| Other Expenses | 12.7 M |
| Net Income | 219 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 1 287.4 | 1 429.5 | 1 460.9 | 1 200.7 | 1 314.6 | 1 459.9 | 1 408.9 | 1 006.2 | 901.3 | 769.8 | 648.0 | 562.5 | 474.5 | 299.3 | 185.9 | 229.1 | 188.7 | 143.2 | 96.4 | 60.7 | 33.7 | 22.2 | 26.5 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 745.7 | 874.1 | 764.5 | 661.7 | 708.4 | 659.6 | 612.0 | 453.9 | 409.4 | 353.3 | 308.1 | 257.8 | 217.2 | 152.8 | 121.6 | 121.8 | 103.7 | 79.9 | 62.5 | 42.3 | 0 | 23.3 | 26.2 |
| Gross Profit | 541.7 | 555.4 | 696.4 | 539.0 | 606.2 | 800.3 | 796.9 | 552.2 | 491.9 | 416.5 | 339.9 | 304.7 | 257.3 | 146.5 | 64.3 | 107.3 | 85.0 | 63.3 | 33.9 | 18.4 | 33.7 | (1.1) | 0.3 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 310.1 | 324.0 | 343.6 | 307.5 | 315.3 | 283.0 | 231.3 | 183.4 | 152.4 | 139.4 | 119.2 | 94.5 | 84.6 | 66.1 | 55.2 | 50.1 | 38.7 | 27.3 | 19.6 | 15.4 | 0 | 51.1 | 63.6 |
| Selling, General and Administrative Expenses | 211.4 | 207.9 | 204.1 | 180.6 | 185.3 | 160.2 | 130.5 | 104.9 | 89.1 | 86.0 | 77.6 | 63.1 | 59.2 | 47.7 | 35.6 | 34.3 | 29.1 | 20.7 | 13.8 | 10.5 | 0 | 33.3 | 0 |
| Research and Development Expenses | 98.7 | 116.1 | 139.6 | 126.9 | 130.0 | 122.8 | 100.9 | 78.6 | 63.3 | 53.4 | 41.7 | 31.4 | 25.4 | 19.2 | 18.5 | 15.8 | 9.5 | 6.5 | 5.8 | 4.8 | 0 | 8.4 | 0 |
| Operating Income | 231.6 | 293.3 | 367.9 | 198.7 | 347.9 | 523.4 | 551.1 | 364.3 | 342.0 | 283.8 | 218.1 | 208.9 | 175.5 | 80.4 | 9.1 | 57.2 | 46.3 | 36.0 | 14.3 | 3.1 | 33.7 | (52.2) | (63.3) |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | 0 | 12.6 | 1.8 | 0 | 14.2 | 0 | 0.7 | 1.3 | 0.1 | 0 | 0 | 0.3 | 0.7 | 1.2 | 1.3 | 0.8 | 0.7 | (1.5) | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 43.3 | (110.0) | (1.4) | 7.0 | (99.6) | 11.0 | 0.8 | 2.3 | (0.4) | 0.7 | 0.2 | 0.3 | (0.9) | (1.1) | (1.3) | (0.6) | 1.3 | (7.9) | (2.3) | (2.6) | (33.7) | 3.8 | 9.7 |
| Pre-Tax Income | 274.9 | 183.4 | 366.5 | 205.7 | 248.4 | 534.4 | 551.9 | 366.6 | 341.6 | 284.5 | 218.3 | 209.2 | 174.6 | 79.3 | 7.8 | 56.6 | 47.6 | 28.1 | 11.9 | 0.5 | 0 | (48.4) | (53.6) |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | 56.0 | 72.6 | 88.6 | 45.4 | 68.1 | 130.2 | 204.3 | 105.8 | 99.6 | 84.0 | 62.5 | 61.5 | 53.6 | 24.9 | 2.5 | 18.1 | 15.5 | (3.0) | 4.1 | (1.6) | 28.2 | 1.2 | (4.0) |
| Net Income | 218.9 | 109.9 | 278.4 | 159.6 | 180.2 | 404.0 | 347.6 | 260.8 | 242.2 | 200.4 | 155.8 | 145.0 | 117.8 | 54.0 | 5.4 | 36.7 | 29.9 | 29.2 | 7.4 | 2.0 | (28.2) | (49.4) | (49.6) |
| EPS | 4.64 | 2.17 | 5.21 | 3 | 3.4 | 7.55 | 6.5 | 4.91 | 4.59 | 3.85 | 3.02 | 2.87 | 2.48 | 1.16 | 0.12 | 0.82 | 0.69 | 0.27 | 0.16 | 0.01 | 0.74 | 2.13 | 2.07 |