Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 247.9 | ||||||||||
CAPEX | (98.5) | ||||||||||
Maintenance CAPEX | (69.0) | ||||||||||
Cash Flow For Owners | 178.9 | 189.6 | 200.8 | 212.8 | 225.4 | 238.8 | 253.0 | 268.0 | 284.0 | 300.8 | 5 978.6 |