Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (500.9) | ||||||||||
CAPEX | (45.3) | ||||||||||
Maintenance CAPEX | (31.7) | ||||||||||
Cash Flow For Owners | (532.6) | (713.7) | (956.3) | (1 281.3) | (1 716.8) | (2 300.3) | (3 082.2) | (4 129.8) | (5 533.5) | (7 414.2) | (186 353.5) |