InMode Ltd. designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and internationally. The company offers minimally invasive aesthetic medical products for various procedures, such as liposuction with simultaneous skin tightening, body and face contouring, and ablative skin rejuvenation treatments, as well as for use in women's health conditions and procedures. It also designs, develops, manufactures, and markets non-invasive medical aesthetic products that target an array of procedures, including permanent hair reduction, facial skin rejuvenation, wrinkle reduction, cellulite treatment, skin appearance and texture, and superficial benign vascular and pigmented lesions, as well as hands-free medical aesthetic products that target a range of procedures, such as skin tightening, fat reduction, and muscle stimulation.[ Read More ]
The intrinsic value of one INMD stock under the base case scenario is HIDDEN Compared to the current market price of 18 USD, InMode Ltd. is HIDDEN
Current Assets | 845 M |
Cash & Short-Term Investments | 742 M |
Receivables | 43.6 M |
Other Current Assets | 60.1 M |
Non-Current Assets | 18 M |
Long-Term Investments | 700 K |
PP&E | 12.1 M |
Other Non-Current Assets | 5.18 M |
Current Liabilities | 64.1 M |
Accounts Payable | 14 M |
Short-Term Debt | 2.4 M |
Other Current Liabilities | 47.8 M |
Non-Current Liabilities | 11.8 M |
Long-Term Debt | 6.61 M |
Other Non-Current Liabilities | 5.16 M |
Revenue | 492 M |
Cost Of Revenue | 80.7 M |
Gross Profit | 411 M |
Operating Expenses | 216 M |
Operating Income | 196 M |
Other Expenses | -2.26 M |
Net Income | 198 M |
Net Income | 198 M |
Depreciation & Amortization | 623 K |
Capital Expenditures | -705 K |
Stock-Based Compensation | 23.6 M |
Change in Working Capital | -41.4 M |
Others | -21.6 M |
Free Cash Flow | 176 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
14 years ago
Oct 22, 2010
|
Bought 11 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 1339
|
8.22 USD |
14 years ago
Oct 21, 2010
|
Bought 16.5 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 2000
|
8.25 USD |
14 years ago
Oct 21, 2010
|
Bought 18.8 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 2300
|
8.18 USD |
14 years ago
Oct 20, 2010
|
Bought 28.9 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 3528
|
8.2 USD |
14 years ago
Oct 04, 2010
|
Bought 27 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 3360
|
8.04 USD |
14 years ago
Oct 01, 2010
|
Bought 125 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 15000
|
8.34 USD |
14 years ago
Sep 30, 2010
|
Bought 53.8 K USD
|
BlueLine Capital Partners III, LP
10 percent owner |
+ 5802
|
9.27 USD |
14 years ago
Sep 28, 2010
|
Bought 13.6 K USD
|
BlueLine Capital Partners III, LP
10 percent owner |
+ 1500
|
9.09 USD |
14 years ago
Sep 27, 2010
|
Bought 45.6 K USD
|
BlueLine Capital Partners III, LP
10 percent owner |
+ 5058
|
9.02 USD |
14 years ago
Sep 20, 2010
|
Bought 76.3 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 8454
|
9.03 USD |
14 years ago
Sep 16, 2010
|
Bought 18.2 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 2000
|
9.09 USD |
14 years ago
Sep 15, 2010
|
Bought 47.8 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 5297
|
9.02 USD |
14 years ago
Sep 14, 2010
|
Bought 16.3 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 1800
|
9.07 USD |
14 years ago
Sep 14, 2010
|
Bought 9.1 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 1000
|
9.1 USD |
14 years ago
Sep 13, 2010
|
Bought 49 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 5374
|
9.12 USD |
14 years ago
Sep 10, 2010
|
Bought 61.3 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 6700
|
9.15 USD |
14 years ago
Sep 03, 2010
|
Bought 7.28 K USD
|
BlueLine Capital Partners, L.P.
10 percent owner |
+ 800
|
9.1 USD |
14 years ago
Aug 04, 2010
|
Bought 12.5 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 1510
|
8.25 USD |
14 years ago
Aug 03, 2010
|
Bought 92.1 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 11228
|
8.2 USD |
14 years ago
Aug 02, 2010
|
Bought 431 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 52672
|
8.18 USD |
14 years ago
Jul 29, 2010
|
Bought 35 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 4300
|
8.14 USD |
14 years ago
Jul 29, 2010
|
Bought 48.3 K USD
|
BlueLine Catalyst Fund IX, L.P.
10 percent owner |
+ 6000
|
8.05 USD |
14 years ago
Mar 01, 2010
|
Bought 76.7 K USD
|
KELLOGG PETER R
10 percent owner |
+ 10000
|
7.6677 USD |
14 years ago
Feb 26, 2010
|
Bought 77.1 K USD
|
KELLOGG PETER R
10 percent owner |
+ 10000
|
7.7149 USD |
14 years ago
Mar 01, 2010
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
14 years ago
Feb 18, 2010
|
Bought 3.75 M USD
|
KELLOGG PETER R
10 percent owner |
+ 500000
|
7.5 USD |
14 years ago
Feb 17, 2010
|
Bought 75 K USD
|
KELLOGG PETER R
10 percent owner |
+ 10000
|
7.4996 USD |
14 years ago
Feb 16, 2010
|
Bought 225 K USD
|
KELLOGG PETER R
10 percent owner |
+ 30000
|
7.4933 USD |
14 years ago
Feb 16, 2010
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
15 years ago
Sep 08, 2009
|
Bought 12.4 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1489
|
8.35 USD |
15 years ago
Sep 04, 2009
|
Bought 5.34 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 641
|
8.33 USD |
15 years ago
Sep 03, 2009
|
Bought 9.44 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1150
|
8.21 USD |
15 years ago
Aug 28, 2009
|
Bought 45.1 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 5312
|
8.49 USD |
15 years ago
Aug 27, 2009
|
Bought 26.7 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 3150
|
8.49 USD |
15 years ago
Aug 24, 2009
|
Bought 31.1 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 3653
|
8.5 USD |
15 years ago
Aug 21, 2009
|
Bought 58.7 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 6989
|
8.4 USD |
15 years ago
Aug 10, 2009
|
Bought 16.5 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2000
|
8.25 USD |
15 years ago
Aug 06, 2009
|
Bought 49.7 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 6150
|
8.08 USD |
15 years ago
Jun 16, 2009
|
Bought 835 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 115751
|
7.21 USD |
15 years ago
Jun 15, 2009
|
Bought 14.8 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2005
|
7.38 USD |
15 years ago
Jun 11, 2009
|
Bought 32 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 4512
|
7.1 USD |
15 years ago
Jun 05, 2009
|
Bought 5.72 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 800
|
7.15 USD |
15 years ago
Jun 04, 2009
|
Bought 34.4 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 4803
|
7.16 USD |
15 years ago
Jun 02, 2009
|
Bought 10.6 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1479
|
7.17 USD |
15 years ago
Jun 01, 2009
|
Bought 33.4 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 4619
|
7.24 USD |
15 years ago
May 29, 2009
|
Bought 9.35 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1300
|
7.19 USD |
15 years ago
May 22, 2009
|
Bought 19.8 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2750
|
7.21 USD |
15 years ago
May 21, 2009
|
Bought 22.9 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 3289
|
6.96 USD |
15 years ago
May 20, 2009
|
Bought 19.1 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2700
|
7.08 USD |
15 years ago
May 19, 2009
|
Bought 20.3 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2900
|
7.01 USD |
15 years ago
May 18, 2009
|
Bought 5.05 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 720
|
7.01 USD |
15 years ago
May 15, 2009
|
Bought 9.63 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1370
|
7.03 USD |
15 years ago
May 14, 2009
|
Bought 4.9 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 700
|
7 USD |
15 years ago
May 13, 2009
|
Bought 4.91 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 700
|
7.01 USD |
15 years ago
May 12, 2009
|
Bought 3.52 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 500
|
7.03 USD |
15 years ago
May 11, 2009
|
Bought 12.6 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1800
|
7 USD |
15 years ago
May 04, 2009
|
Bought 9.15 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1300
|
7.04 USD |
15 years ago
May 01, 2009
|
Bought 17 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2400
|
7.08 USD |
15 years ago
Apr 30, 2009
|
Bought 66.6 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 9500
|
7.01 USD |
15 years ago
Apr 21, 2009
|
Bought 43.6 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 7000
|
6.23 USD |
15 years ago
Apr 20, 2009
|
Bought 18 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 2893
|
6.22 USD |
15 years ago
Apr 17, 2009
|
Bought 71.8 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 11532
|
6.23 USD |
15 years ago
Apr 16, 2009
|
Bought 2.19 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 374
|
5.86 USD |
15 years ago
Apr 15, 2009
|
Bought 86.7 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 13915
|
6.23 USD |
15 years ago
Apr 14, 2009
|
Bought 20.3 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 3318
|
6.11 USD |
15 years ago
Apr 08, 2009
|
Bought 25.6 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 4273
|
6 USD |
15 years ago
Apr 07, 2009
|
Bought 3.63 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 600
|
6.05 USD |
15 years ago
Apr 06, 2009
|
Bought 19.8 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 3300
|
6 USD |
15 years ago
Apr 06, 2009
|
Bought 2.39 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 400
|
5.98 USD |
15 years ago
Apr 03, 2009
|
Bought 6.03 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1000
|
6.03 USD |
15 years ago
Apr 02, 2009
|
Bought 52.4 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 8740
|
6 USD |
15 years ago
Mar 27, 2009
|
Bought 7.44 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1209
|
6.15 USD |
15 years ago
Mar 25, 2009
|
Bought 1.11 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 200
|
5.55 USD |
15 years ago
Mar 24, 2009
|
Bought 10.5 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1800
|
5.85 USD |
15 years ago
Mar 23, 2009
|
Bought 5.82 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 1000
|
5.82 USD |
15 years ago
Mar 20, 2009
|
Bought 129 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 23493
|
5.48 USD |
15 years ago
Mar 19, 2009
|
Bought 88.9 K USD
|
Blue TSV I, Ltd.
10 percent owner |
+ 16156
|
5.5 USD |
16 years ago
Aug 13, 2008
|
Bought 19.4 K USD
|
KELLOGG PETER R
10 percent owner |
+ 2800
|
6.9285 USD |
16 years ago
Aug 11, 2008
|
Bought 28 K USD
|
KELLOGG PETER R
10 percent owner |
+ 4149
|
6.75 USD |
16 years ago
Aug 08, 2008
|
Bought 335 K USD
|
KELLOGG PETER R
10 percent owner |
+ 51471
|
6.5 USD |
16 years ago
Aug 04, 2008
|
Bought 179 K USD
|
KELLOGG PETER R
10 percent owner |
+ 27129
|
6.58 USD |
16 years ago
Aug 01, 2008
|
Bought 140 K USD
|
KELLOGG PETER R
10 percent owner |
+ 21400
|
6.5229 USD |
16 years ago
Jul 31, 2008
|
Bought 128 K USD
|
KELLOGG PETER R
10 percent owner |
+ 20000
|
6.38 USD |
16 years ago
Jul 30, 2008
|
Bought 173 K USD
|
KELLOGG PETER R
10 percent owner |
+ 28100
|
6.16 USD |
16 years ago
Jul 24, 2008
|
Bought 322 K USD
|
KELLOGG PETER R
10 percent owner |
+ 51900
|
6.21 USD |
16 years ago
May 28, 2008
|
Bought 5.06 M USD
|
KELLOGG PETER R
10 percent owner |
+ 582952
|
8.68 USD |
16 years ago
May 28, 2008
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
16 years ago
May 21, 2008
|
Bought 1.79 M USD
|
KELLOGG PETER R
10 percent owner |
+ 200000
|
8.95 USD |
16 years ago
May 21, 2008
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
16 years ago
Apr 07, 2008
|
Bought 4.82 M USD
|
KELLOGG PETER R
10 percent owner |
+ 557433
|
8.65 USD |
16 years ago
Apr 07, 2008
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
19 years ago
Jan 10, 2005
|
Sell 177 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 14500
|
12.24 USD |
19 years ago
Jan 10, 2005
|
Sell 24.5 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 2000
|
12.24 USD |
19 years ago
Jan 10, 2005
|
Sell 18.4 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 1500
|
12.24 USD |
19 years ago
Dec 22, 2004
|
Bought 26.7 K USD
|
KELLOGG PETER R
10 percent owner |
+ 3705
|
7.2 USD |
19 years ago
Dec 22, 2004
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
19 years ago
Dec 30, 2004
|
Sell 42.1 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 3500
|
12.03 USD |
19 years ago
Dec 30, 2004
|
Sell 6.02 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 500
|
12.03 USD |
19 years ago
Dec 28, 2004
|
Sell 237 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 21500
|
11.04 USD |
19 years ago
Dec 29, 2004
|
Sell 753 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 61500
|
12.24 USD |
19 years ago
Dec 28, 2004
|
Sell 33.1 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 3000
|
11.04 USD |
19 years ago
Dec 28, 2004
|
Sell 33.1 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 3000
|
11.04 USD |
19 years ago
Dec 29, 2004
|
Sell 73.4 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 6000
|
12.24 USD |
19 years ago
Dec 29, 2004
|
Sell 61.2 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 5000
|
12.24 USD |
19 years ago
Dec 22, 2004
|
Sell 140 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 15500
|
9.01 USD |
19 years ago
Dec 27, 2004
|
Sell 230 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 19500
|
11.77 USD |
19 years ago
Dec 22, 2004
|
Sell 13.5 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 1500
|
9.01 USD |
19 years ago
Dec 27, 2004
|
Sell 49.4 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 4200
|
11.77 USD |
19 years ago
Dec 27, 2004
|
Sell 41.2 K USD
|
GRUBER & MCBAINE CAPITAL MANAGEMENT LLC
10 percent owner |
- 3500
|
11.77 USD |
19 years ago
Dec 21, 2004
|
Bought 57.1 K USD
|
KELLOGG PETER R
10 percent owner |
+ 8000
|
7.14 USD |
19 years ago
Dec 20, 2004
|
Bought 41.9 K USD
|
KELLOGG PETER R
10 percent owner |
+ 5900
|
7.11 USD |
19 years ago
Dec 21, 2004
|
Bought 0 USD
|
KELLOGG PETER R
10 percent owner |
+ 0
|
0 USD |
20 years ago
May 03, 2004
|
Bought 39.3 K USD
|
KELLOGG PETER R
10 percent owner |
+ 5138
|
7.65 USD |
20 years ago
Apr 30, 2004
|
Bought 38.5 K USD
|
KELLOGG PETER R
10 percent owner |
+ 5000
|
7.7 USD |
20 years ago
Apr 29, 2004
|
Bought 51.1 K USD
|
KELLOGG PETER R
10 percent owner |
+ 6600
|
7.74 USD |
20 years ago
Apr 28, 2004
|
Bought 21.6 K USD
|
KELLOGG PETER R
10 percent owner |
+ 2800
|
7.7 USD |
20 years ago
Apr 21, 2004
|
Bought 36.2 K USD
|
KELLOGG PETER R
10 percent owner |
+ 4700
|
7.7013 USD |