Healthcare -
Medical - Devices - NASDAQ - IL
$ 14.299
0.344 %
$ 995 M
Market Cap
6.41
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
InMode Ltd.
| Revenue | 395 M |
| Cost Of Revenue | 77.8 M |
| Gross Profit | 317 M |
| Operating Expenses | 205 M |
| Operating Income | 113 M |
| Other Expenses | -68.7 M |
| Net Income | 181 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Revenue | 394.8 | 492.0 | 454.3 | 357.6 | 206.1 | 156.4 | 100.2 | 53.5 | 23.1 |
| GROSS PROFIT | |||||||||
| Cost Of Revenue | 77.8 | 80.7 | 73.5 | 53.6 | 30.8 | 20.2 | 15.1 | 9.1 | 5.7 |
| Gross Profit | 317.1 | 411.3 | 380.8 | 304.0 | 175.3 | 136.1 | 85.1 | 44.4 | 17.4 |
| OPERATING INCOME | |||||||||
| Operating Expenses | 204.5 | 215.7 | 182.9 | 136.5 | 102.4 | 76.5 | 53.6 | 35.5 | 16.8 |
| Selling, General and Administrative Expenses | 191.4 | 202.3 | 170.5 | 127.8 | 93.0 | 70.8 | 49.4 | 32.9 | 14.3 |
| Research and Development Expenses | 13.1 | 13.4 | 12.4 | 9.5 | 9.5 | 5.7 | 4.2 | 2.6 | 2.5 |
| Operating Income | 112.5 | 195.7 | 197.9 | 167.5 | 72.8 | 59.6 | 23.5 | 8.9 | 0.7 |
| PRE-TAX INCOME | |||||||||
| Interest Income Expense | 0 | 0 | 3.6 | 0 | 0 | 0 | 0.1 | 0.8 | 0 |
| Total Other Income | 30.9 | 21.6 | 3.6 | 0.5 | 3.3 | 2.4 | (7.9) | 0.8 | 4 K |
| Pre-Tax Income | 143.5 | 217.3 | 201.5 | 168.0 | 76.1 | 62.0 | 23.6 | 9.8 | 0.7 |
| NET INCOME | |||||||||
| Tax Provision | (37.8) | 19.3 | 39.9 | 2.9 | 1.1 | 0.9 | 1.3 | 1.0 | 0.3 |
| Net Income | 181.3 | 197.9 | 161.5 | 165.0 | 75.0 | 61.1 | 22.4 | 8.8 | 0.3 |
| EPS | 2.29 | 2.37 | 1.96 | 2.03 | 1.04 | 1.05 | 0.35 | 0.14 | 0.0056 |